| Manoj Vaibhav Gems N Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 48.85 | 48.85 | 39.08 | 9.77 | 9.77 |
| Reserves | 669.92 | 568.94 | 305.47 | 263.09 | 219.22 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 718.77 | 617.79 | 344.55 | 272.86 | 228.99 |
| Secured Loans | 367.98 | 404.51 | 415.00 | 432.74 | 418.43 |
| Unsecured Loans | 31.62 | 24.50 | 70.14 | 70.41 | 70.58 |
| Total Debt | 399.60 | 429.01 | 485.14 | 503.15 | 489.01 |
| Other Liabilities | 5.37 | 4.72 | 4.20 | 3.71 | 3.52 |
| Total Liabilities | 1,123.74 | 1,051.52 | 833.89 | 779.72 | 721.52 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 133.82 | 118.43 | 117.15 | 116.55 | 115.93 |
| Less: Accumulated Depreciation | 45.70 | 40.45 | 33.96 | 29.22 | 23.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 88.12 | 77.98 | 83.19 | 87.33 | 92.66 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.47 | 0.77 | 0.74 | 3.02 | 6.58 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1,317.23 | 1,080.64 | 933.58 | 767.15 | 641.17 |
| Sundry Debtors | 29.55 | 26.65 | 24.38 | 20.02 | 19.76 |
| Cash and Bank Balance | 29.76 | 175.59 | 17.22 | 8.64 | 24.85 |
| Loans and Advances | 23.64 | 26.55 | 11.96 | 6.38 | 12.20 |
| Total Current Assets | 1,400.17 | 1,309.42 | 987.14 | 802.19 | 697.98 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 376.67 | 345.69 | 242.20 | 117.59 | 80.98 |
| Provisions | -2.32 | 2.08 | 1.77 | 2.23 | 0.61 |
| Total CL & Provisions | 374.35 | 347.78 | 243.97 | 119.82 | 81.59 |
| Net Current Assets | 1,025.82 | 961.64 | 743.18 | 682.37 | 616.40 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.24 | 3.65 | 2.85 | 2.07 | 1.13 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 4.24 | 3.65 | 2.85 | 2.07 | 1.13 |
| Other Assets | 5.08 | 7.48 | 3.94 | 4.92 | 4.75 |
| Total Assets | 1,123.73 | 1,051.51 | 833.90 | 779.71 | 721.52 |
| Contingent Liabilities | 7.77 | 7.88 | 7.88 | 7.88 | 0.00 |