| Gross Sales |
641.84 |
506.88 |
588.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
641.84 |
506.88 |
588.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.46 |
8.53 |
5.49 |
| Total Income |
652.30 |
515.41 |
594.11 |
| Total Expenditure |
451.54 |
372.52 |
429.13 |
| PBIDT |
200.76 |
142.89 |
164.98 |
| Interest |
0.46 |
0.34 |
0.35 |
| PBDT |
200.31 |
142.55 |
164.63 |
| Depreciation |
15.16 |
15.09 |
14.39 |
| Tax |
46.81 |
30.24 |
37.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.38 |
1.90 |
1.24 |
| Reported Profit After Tax |
136.96 |
95.32 |
111.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
136.96 |
95.32 |
111.48 |
| EPS (Unit Curr.) |
11.18 |
7.78 |
9.10 |
| EPS (Adj) (Unit Curr.) |
11.18 |
7.78 |
9.10 |
| Calculated EPS (Unit Curr.) |
11.18 |
7.78 |
9.10 |
| Calculated EPS (Adj) (Unit Curr.) |
11.18 |
7.78 |
9.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.71 |
31.12 |
36.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.71 |
31.12 |
36.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.51 |
24.51 |
24.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.28 |
28.19 |
28.03 |
| PBDTM(%) |
31.21 |
28.12 |
27.97 |
| PATM(%) |
21.34 |
18.81 |
18.94 |