| Gross Sales |
601.85 |
649.55 |
641.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
601.85 |
649.55 |
641.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.99 |
10.09 |
10.46 |
| Total Income |
610.83 |
659.63 |
652.30 |
| Total Expenditure |
429.54 |
451.11 |
451.54 |
| PBIDT |
181.30 |
208.52 |
200.76 |
| Interest |
1.25 |
1.26 |
0.46 |
| PBDT |
180.05 |
207.26 |
200.31 |
| Depreciation |
17.06 |
15.97 |
15.16 |
| Tax |
38.94 |
47.88 |
46.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.51 |
1.55 |
1.38 |
| Reported Profit After Tax |
121.54 |
141.87 |
136.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
121.54 |
141.87 |
136.96 |
| EPS (Unit Curr.) |
9.91 |
11.57 |
11.18 |
| EPS (Adj) (Unit Curr.) |
9.91 |
11.57 |
11.18 |
| Calculated EPS (Unit Curr.) |
9.91 |
11.58 |
11.18 |
| Calculated EPS (Adj) (Unit Curr.) |
9.91 |
11.58 |
11.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.64 |
46.31 |
44.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.64 |
46.31 |
44.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.53 |
24.51 |
24.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.12 |
32.10 |
31.28 |
| PBDTM(%) |
29.92 |
31.91 |
31.21 |
| PATM(%) |
20.19 |
21.84 |
21.34 |