| Gross Sales |
672.89 |
587.98 |
601.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
672.89 |
587.98 |
601.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.93 |
14.72 |
8.99 |
| Total Income |
686.82 |
602.70 |
610.83 |
| Total Expenditure |
467.27 |
408.81 |
429.54 |
| PBIDT |
219.54 |
193.89 |
181.30 |
| Interest |
1.49 |
1.32 |
1.25 |
| PBDT |
218.05 |
192.57 |
180.05 |
| Depreciation |
19.66 |
18.44 |
17.06 |
| Tax |
53.92 |
39.95 |
38.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.79 |
4.16 |
2.51 |
| Reported Profit After Tax |
150.26 |
130.03 |
121.54 |
| Extra-ordinary Items |
-18.68 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
168.94 |
130.03 |
121.54 |
| EPS (Unit Curr.) |
12.25 |
10.60 |
9.91 |
| EPS (Adj) (Unit Curr.) |
12.25 |
10.60 |
9.91 |
| Calculated EPS (Unit Curr.) |
12.25 |
10.22 |
9.91 |
| Calculated EPS (Adj) (Unit Curr.) |
12.25 |
10.22 |
9.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.99 |
40.90 |
39.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.99 |
40.90 |
39.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.54 |
25.44 |
24.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.63 |
32.98 |
30.12 |
| PBDTM(%) |
32.40 |
32.75 |
29.92 |
| PATM(%) |
22.33 |
22.11 |
20.19 |