| Gross Sales |
21.30 |
21.57 |
25.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.30 |
21.57 |
25.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.01 |
0.11 |
| Total Income |
21.35 |
21.58 |
25.14 |
| Total Expenditure |
17.18 |
20.02 |
20.31 |
| PBIDT |
4.16 |
1.56 |
4.83 |
| Interest |
0.14 |
0.07 |
0.11 |
| PBDT |
4.02 |
1.49 |
4.72 |
| Depreciation |
0.29 |
0.30 |
0.29 |
| Tax |
0.92 |
0.38 |
0.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.02 |
-0.21 |
| Reported Profit After Tax |
2.80 |
0.83 |
3.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.80 |
0.83 |
3.80 |
| EPS (Unit Curr.) |
2.08 |
0.61 |
2.82 |
| EPS (Adj) (Unit Curr.) |
2.08 |
0.61 |
2.82 |
| Calculated EPS (Unit Curr.) |
2.08 |
0.61 |
2.82 |
| Calculated EPS (Adj) (Unit Curr.) |
2.08 |
0.61 |
2.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.31 |
2.45 |
11.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.31 |
2.45 |
11.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.46 |
13.46 |
13.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.53 |
7.23 |
19.30 |
| PBDTM(%) |
18.87 |
6.91 |
18.86 |
| PATM(%) |
13.15 |
3.85 |
15.19 |