Profit & Loss

  • Company Name :
G M Polyplast Ltd Industry : (Plastic products)
  • BSE Code:
  • 543239
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 23.81
  • ISIN Demat:
  • INE0E2801015
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 5.25
  • Book Value(₹):
  • 23.60
  • Market Cap(₹Cr.):
  • 168.25
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 92.02 82.26 73.87 52.14 63.15
Excise Duty - - - - -
Net Sales 92.02 82.26 73.87 52.14 63.15
Other Income 0.18 0.09 0.88 0.23 0.28
Stock Adjustments 0.74 -0.88 0.69 0.28 -0.28
Total Income 92.94 81.47 75.44 52.65 63.15
EXPENDITURE :          
Raw Materials 69.88 63.94 60.27 40.83 52.42
Power and Fuel Cost 2.95 2.88 1.70 1.63 2.04
Other Manufacturing Expenses 3.79 2.65 2.76 1.28 1.64
Selling and Administration Expenses 1.72 1.84 2.03 1.42 1.44
Miscellaneous Expenses 0.28 0.20 0.07 0.51 0.21
Employee Benefit Expenses 2.78 1.95 1.68 1.21 1.46
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 11.52 8.01 6.91 5.76 3.94
Interest 0.37 0.31 0.46 0.42 0.23
Gross Profit 11.15 7.70 6.45 5.34 3.71
Depreciation 1.29 1.22 0.96 0.58 0.78
Profit Before Tax 9.86 6.48 5.49 4.76 2.93
Current Tax 2.63 1.68 1.40 1.37 0.87
Fringe Benefit tax - - - - -
Deferred Tax 0.15 -0.12 -0.11 -0.12 -0.24
Reported Net Profit 7.09 4.92 4.19 3.51 2.29
Extraordinary Items 0.02 - 0.01 -0.07 -0.03
Adjusted Net Profit 7.07 4.92 4.18 3.58 2.32
Adjustment below Net Profit - -11.54 - -1.50 -
Profit/Loss Balance carried down 7.07 13.69 9.69 7.87 5.58
Statutory Appropriations - - - - -
Appropriations 0.67 - 0.19 0.19 -
P & L Balance carried down 13.49 7.07 13.69 9.69 7.87
Dividend 0.67 - 0.19 0.19 -
Preference Dividend - - - - -
Equity Dividend (%) - - 10.00 10.00 -
Dividend Per Share(Rs) - - 1.00 1.00 -
Earnings Per Share-Unit Curr 5.27 3.66 21.81 18.25 229.31
Earnings Per Share(Adj)-Unit Curr 5.27 3.66 3.12 2.61 -
Book Value 23.59 18.83 106.21 85.41 797.21
Book Value(Adj)-Unit Curr 23.59 18.83 15.18 12.20 -