G M Polyplast Ltd | Industry : (Plastic products) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.46 | 13.46 | 13.46 | 1.92 | 1.92 |
Reserves | 25.74 | 18.30 | 11.88 | 18.50 | 14.50 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 39.20 | 31.76 | 25.34 | 20.42 | 16.42 |
Secured Loans | 0.57 | 0.81 | 1.79 | 0.88 | 1.96 |
Unsecured Loans | 0.31 | 0.38 | 0.17 | 0.00 | 0.00 |
Total Debt | 0.88 | 1.19 | 1.96 | 0.88 | 1.96 |
Other Liabilities | 0.43 | 0.36 | 0.32 | 0.00 | 0.00 |
Total Liabilities | 40.51 | 33.31 | 27.62 | 21.30 | 18.38 |
APPLICATION OF FUNDS : | |||||
Gross Block | 13.58 | 12.74 | 11.09 | 10.35 | 6.30 |
Less: Accumulated Depreciation | 7.92 | 6.66 | 5.61 | 4.39 | 3.74 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5.66 | 6.08 | 5.48 | 5.96 | 2.56 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 13.75 | 9.36 | 10.01 | 7.95 | 3.92 |
Sundry Debtors | 21.12 | 18.95 | 15.41 | 17.10 | 13.65 |
Cash and Bank Balance | 1.03 | 2.32 | 0.94 | 1.34 | 1.98 |
Loans and Advances | 4.50 | 3.40 | 3.25 | 5.42 | 3.82 |
Total Current Assets | 40.40 | 34.03 | 29.61 | 31.81 | 23.37 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 4.94 | 5.12 | 7.49 | 14.05 | 6.97 |
Provisions | 3.17 | 3.02 | 1.74 | 3.99 | 2.39 |
Total CL & Provisions | 8.10 | 8.14 | 9.23 | 18.05 | 9.36 |
Net Current Assets | 32.29 | 25.89 | 20.38 | 13.76 | 14.02 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.39 | 0.27 | 0.42 | 0.30 | 0.19 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.39 | 0.27 | 0.42 | 0.30 | 0.19 |
Other Assets | 2.17 | 1.07 | 1.35 | 1.28 | 1.62 |
Total Assets | 40.51 | 33.31 | 27.63 | 21.29 | 18.39 |
Contingent Liabilities | 0.02 | 0.02 | 0.00 | 0.12 | 0.65 |