| Gross Sales |
281.78 |
285.48 |
288.97 |
| Excise Duty |
22.34 |
22.98 |
21.11 |
| Net Sales |
259.44 |
262.50 |
267.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.53 |
8.24 |
8.96 |
| Total Income |
264.97 |
270.74 |
276.82 |
| Total Expenditure |
232.74 |
236.69 |
250.53 |
| PBIDT |
32.23 |
34.04 |
26.29 |
| Interest |
2.87 |
3.54 |
5.84 |
| PBDT |
29.36 |
30.51 |
20.45 |
| Depreciation |
10.41 |
10.82 |
9.90 |
| Tax |
1.76 |
4.52 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
0.89 |
5.62 |
| Reported Profit After Tax |
14.20 |
14.28 |
4.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.20 |
14.28 |
4.55 |
| EPS (Unit Curr.) |
3.46 |
3.48 |
1.11 |
| EPS (Adj) (Unit Curr.) |
3.46 |
3.48 |
1.11 |
| Calculated EPS (Unit Curr.) |
3.46 |
3.48 |
1.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.46 |
3.48 |
1.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.84 |
13.91 |
4.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.84 |
13.91 |
4.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.06 |
41.06 |
41.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.42 |
12.97 |
9.81 |
| PBDTM(%) |
11.32 |
11.62 |
7.63 |
| PATM(%) |
5.47 |
5.44 |
1.70 |