| Gross Sales |
288.97 |
273.32 |
250.18 |
| Excise Duty |
21.11 |
22.57 |
18.66 |
| Net Sales |
267.86 |
250.75 |
231.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.96 |
6.90 |
9.12 |
| Total Income |
276.82 |
257.65 |
240.64 |
| Total Expenditure |
250.53 |
228.56 |
205.04 |
| PBIDT |
26.29 |
29.10 |
35.60 |
| Interest |
5.84 |
5.04 |
6.11 |
| PBDT |
20.45 |
24.05 |
29.50 |
| Depreciation |
9.90 |
8.12 |
8.63 |
| Tax |
0.38 |
2.66 |
5.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.62 |
2.49 |
2.53 |
| Reported Profit After Tax |
4.55 |
10.79 |
12.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.55 |
10.79 |
12.94 |
| EPS (Unit Curr.) |
1.11 |
2.63 |
3.15 |
| EPS (Adj) (Unit Curr.) |
1.11 |
2.63 |
3.15 |
| Calculated EPS (Unit Curr.) |
1.11 |
2.63 |
3.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
2.63 |
3.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.43 |
10.51 |
12.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.43 |
10.51 |
12.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.06 |
41.06 |
41.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.81 |
11.61 |
15.38 |
| PBDTM(%) |
7.63 |
9.59 |
12.74 |
| PATM(%) |
1.70 |
4.30 |
5.59 |