| Gross Sales |
250.18 |
243.89 |
231.59 |
| Excise Duty |
18.66 |
18.54 |
17.35 |
| Net Sales |
231.52 |
225.35 |
214.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.12 |
9.43 |
9.79 |
| Total Income |
240.64 |
234.78 |
224.04 |
| Total Expenditure |
205.04 |
195.03 |
191.65 |
| PBIDT |
35.60 |
39.75 |
32.39 |
| Interest |
6.11 |
5.10 |
8.51 |
| PBDT |
29.50 |
34.64 |
23.88 |
| Depreciation |
8.63 |
8.18 |
7.40 |
| Tax |
5.39 |
3.29 |
0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.53 |
4.41 |
4.51 |
| Reported Profit After Tax |
12.94 |
18.77 |
11.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.94 |
18.77 |
11.22 |
| EPS (Unit Curr.) |
3.15 |
4.57 |
2.73 |
| EPS (Adj) (Unit Curr.) |
3.15 |
4.57 |
2.73 |
| Calculated EPS (Unit Curr.) |
3.15 |
4.57 |
2.73 |
| Calculated EPS (Adj) (Unit Curr.) |
3.15 |
4.57 |
2.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.61 |
18.28 |
10.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.61 |
18.28 |
10.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.06 |
41.06 |
41.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.38 |
17.64 |
15.12 |
| PBDTM(%) |
12.74 |
15.37 |
11.15 |
| PATM(%) |
5.59 |
8.33 |
5.24 |