Profit & Loss

  • Company Name :
IRM Energy Ltd Industry : (Gas Distribution)
  • BSE Code:
  • 544004
  • NSE Symbol:
  • IRMENERGY
  • P/E(TTM):
  • 31.81
  • ISIN Demat:
  • INE07U701015
  • Div & Yield%:
  • 0.45
  • EPS(TTM):
  • 10.37
  • Book Value(₹):
  • 228.34
  • Market Cap(₹Cr.):
  • 1,354.35
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 1,056.36 956.54 1,039.14 546.14 211.81
Excise Duty 80.87 66.02 59.05 39.00 -
Net Sales 975.49 890.52 980.09 507.14 211.81
Other Income 34.41 23.82 5.96 3.05 0.73
Stock Adjustments 0.24 1.81 -0.25 1.00 0.02
Total Income 1,010.14 916.15 985.80 511.19 212.56
EXPENDITURE :          
Raw Materials 736.65 648.33 779.53 249.23 99.33
Power and Fuel Cost 12.73 12.52 10.10 8.28 -
Other Manufacturing Expenses 67.09 47.20 44.99 14.75 -
Selling and Administration Expenses 36.43 17.80 13.91 39.78 2.79
Miscellaneous Expenses 8.43 5.22 9.96 2.52 32.39
Employee Benefit Expenses 18.07 12.39 9.08 7.16 4.11
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 130.74 172.69 118.24 189.48 73.95
Interest 22.09 26.70 22.90 22.08 15.86
Gross Profit 108.65 145.99 95.34 167.40 58.09
Depreciation 34.82 26.47 20.90 15.04 12.00
Profit Before Tax 73.83 119.52 74.44 152.36 46.09
Current Tax 11.72 19.23 14.13 33.45 8.99
Fringe Benefit tax - - - - -
Deferred Tax 15.06 8.78 3.83 5.35 1.97
Reported Net Profit 47.05 91.50 56.48 113.56 35.13
Extraordinary Items 1.92 4.00 0.21 0.08 -
Adjusted Net Profit 45.13 87.50 56.27 113.48 35.13
Adjustment below Net Profit - - - - -0.02
Profit/Loss Balance carried down 315.17 228.68 173.67 63.61 28.43
Statutory Appropriations - - - - -
Appropriations 44.66 5.01 1.47 3.50 -
P & L Balance carried down 317.56 315.17 228.68 173.67 63.54
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 15.00 15.00 5.00 - -
Dividend Per Share(Rs) 1.50 1.50 0.50 - -
Earnings Per Share-Unit Curr 11.46 22.29 18.67 38.66 12.11
Earnings Per Share(Adj)-Unit Curr 11.46 22.29 - - -
Book Value 225.84 218.13 100.61 70.96 40.65
Book Value(Adj)-Unit Curr 225.84 218.13 - - -