Profit & Loss

  • Company Name :
IRM Energy Ltd Industry : (Gas Distribution)
  • BSE Code:
  • 544004
  • NSE Symbol:
  • IRMENERGY
  • P/E(TTM):
  • 18.93
  • ISIN Demat:
  • INE07U701015
  • Div & Yield%:
  • 0.48
  • EPS(TTM):
  • 16.38
  • Book Value(₹):
  • 227.30
  • Market Cap(₹Cr.):
  • 1,272.85
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 956.54 1,039.14 546.14 211.81 165.66
Excise Duty 66.02 59.05 39.00 - -
Net Sales 890.52 980.09 507.14 211.81 165.66
Other Income 23.82 5.96 3.05 0.73 0.47
Stock Adjustments 1.81 -0.25 1.00 0.02 0.05
Total Income 916.15 985.80 511.19 212.56 166.18
EXPENDITURE :          
Raw Materials 648.33 779.53 249.23 99.33 104.38
Power and Fuel Cost 12.52 10.10 8.28 - -
Other Manufacturing Expenses 46.80 44.99 14.75 - -
Selling and Administration Expenses 18.20 13.91 39.78 2.79 3.97
Miscellaneous Expenses 5.22 9.96 2.52 32.39 3.79
Employee Benefit Expenses 12.39 9.08 7.16 4.11 3.86
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 172.69 118.24 189.48 73.95 50.18
Interest 26.70 22.90 22.08 15.86 9.67
Gross Profit 145.99 95.34 167.40 58.09 40.51
Depreciation 26.47 20.90 15.04 12.00 9.18
Profit Before Tax 119.52 74.44 152.36 46.09 31.33
Current Tax 19.23 14.13 33.45 8.99 4.28
Fringe Benefit tax - - - - -
Deferred Tax 8.78 3.83 5.35 1.97 5.96
Reported Net Profit 91.51 56.48 113.56 35.13 21.09
Extraordinary Items 3.94 0.21 0.08 - -
Adjusted Net Profit 87.57 56.27 113.48 35.13 21.09
Adjustment below Net Profit - - - -0.02 -0.04
Profit/Loss Balance carried down 228.68 173.67 63.61 28.43 11.51
Statutory Appropriations - - - - -
Appropriations 5.01 1.47 3.50 - 4.13
P & L Balance carried down 315.17 228.68 173.67 63.54 28.43
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 15.00 5.00 - - -
Dividend Per Share(Rs) 1.50 0.50 - - -
Earnings Per Share-Unit Curr 22.29 18.67 38.66 12.11 7.78
Earnings Per Share(Adj)-Unit Curr 22.29 - - - -
Book Value 218.13 100.61 70.96 40.65 27.56
Book Value(Adj)-Unit Curr 218.13 - - - -