Gross Sales |
120.78 |
113.57 |
138.62 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
120.78 |
113.57 |
138.62 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.24 |
0.48 |
0.38 |
Total Income |
121.02 |
114.05 |
139.00 |
Total Expenditure |
116.36 |
105.74 |
129.86 |
PBIDT |
4.66 |
8.31 |
9.14 |
Interest |
0.91 |
0.93 |
1.02 |
PBDT |
3.75 |
7.38 |
8.12 |
Depreciation |
2.64 |
2.67 |
2.64 |
Tax |
-0.27 |
0.26 |
0.98 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.79 |
0.94 |
0.49 |
Reported Profit After Tax |
0.59 |
3.52 |
4.01 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
0.59 |
3.52 |
4.01 |
EPS (Unit Curr.) |
0.46 |
2.70 |
3.08 |
EPS (Adj) (Unit Curr.) |
0.46 |
2.70 |
3.08 |
Calculated EPS (Unit Curr.) |
0.46 |
2.70 |
3.08 |
Calculated EPS (Adj) (Unit Curr.) |
0.46 |
2.70 |
3.08 |
Calculated EPS (Ann.) (Unit Curr.) |
1.82 |
10.81 |
12.32 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.82 |
10.81 |
12.32 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
13.02 |
13.02 |
13.02 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
3.86 |
7.32 |
6.59 |
PBDTM(%) |
3.10 |
6.50 |
5.86 |
PATM(%) |
0.49 |
3.10 |
2.89 |