| Fairchem Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.02 | 13.02 | 13.02 | 13.02 | 13.02 |
| Reserves | 289.01 | 276.91 | 246.24 | 219.13 | 155.71 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 302.03 | 289.93 | 259.26 | 232.15 | 168.73 |
| Secured Loans | 63.03 | 7.32 | 50.17 | 62.03 | 56.80 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 63.03 | 7.32 | 50.17 | 62.03 | 56.80 |
| Other Liabilities | 2.51 | 2.19 | 1.79 | 1.75 | 1.77 |
| Total Liabilities | 367.57 | 299.44 | 311.22 | 295.93 | 227.30 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 262.14 | 241.72 | 197.49 | 174.13 | 152.95 |
| Less: Accumulated Depreciation | 60.86 | 50.49 | 41.37 | 33.55 | 26.63 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 201.28 | 191.23 | 156.12 | 140.58 | 126.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.72 | 6.02 | 34.87 | 42.22 | 29.45 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 88.31 | 69.70 | 79.96 | 70.03 | 45.29 |
| Sundry Debtors | 86.13 | 56.81 | 62.58 | 62.22 | 46.77 |
| Cash and Bank Balance | 1.29 | 0.09 | 0.07 | 0.16 | 0.21 |
| Loans and Advances | 4.86 | 6.25 | 5.97 | 4.84 | 5.57 |
| Total Current Assets | 180.59 | 132.85 | 148.57 | 137.25 | 97.84 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 14.16 | 17.56 | 15.22 | 13.41 | 17.59 |
| Provisions | 1.37 | 1.19 | 1.39 | 1.94 | 2.36 |
| Total CL & Provisions | 15.53 | 18.75 | 16.61 | 15.34 | 19.95 |
| Net Current Assets | 165.06 | 114.10 | 131.96 | 121.90 | 77.89 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.08 | 1.62 | 1.44 | 1.76 | 2.08 |
| Deferred Tax Liability | 19.81 | 17.74 | 16.02 | 14.56 | 13.43 |
| Net Deferred Tax | -18.73 | -16.12 | -14.58 | -12.80 | -11.35 |
| Other Assets | 8.25 | 4.22 | 2.84 | 4.03 | 5.00 |
| Total Assets | 367.58 | 299.44 | 311.21 | 295.93 | 227.31 |
| Contingent Liabilities | 0.78 | 1.05 | 0.78 | 0.59 | 0.64 |