| Gross Sales |
53.52 |
54.89 |
54.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.52 |
54.89 |
54.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.72 |
3.18 |
4.01 |
| Total Income |
57.23 |
58.07 |
58.40 |
| Total Expenditure |
45.74 |
49.11 |
43.11 |
| PBIDT |
11.49 |
8.96 |
15.30 |
| Interest |
0.34 |
0.84 |
0.74 |
| PBDT |
11.15 |
8.13 |
14.56 |
| Depreciation |
2.72 |
2.73 |
2.71 |
| Tax |
2.10 |
1.44 |
2.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.01 |
0.11 |
| Reported Profit After Tax |
6.39 |
3.95 |
8.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.39 |
3.95 |
8.81 |
| EPS (Unit Curr.) |
1.74 |
1.08 |
2.40 |
| EPS (Adj) (Unit Curr.) |
1.74 |
1.08 |
2.40 |
| Calculated EPS (Unit Curr.) |
1.74 |
1.08 |
2.40 |
| Calculated EPS (Adj) (Unit Curr.) |
1.74 |
1.08 |
2.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.97 |
4.31 |
9.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.97 |
4.31 |
9.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.63 |
36.63 |
36.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.47 |
16.32 |
28.13 |
| PBDTM(%) |
20.83 |
14.81 |
26.77 |
| PATM(%) |
11.94 |
7.20 |
16.20 |