| Gross Sales |
52.60 |
45.52 |
59.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.60 |
45.52 |
59.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.50 |
3.76 |
3.34 |
| Total Income |
56.09 |
49.29 |
62.93 |
| Total Expenditure |
44.08 |
38.41 |
55.21 |
| PBIDT |
12.01 |
10.88 |
7.72 |
| Interest |
0.93 |
0.99 |
1.05 |
| PBDT |
11.08 |
9.89 |
6.67 |
| Depreciation |
2.55 |
2.53 |
2.51 |
| Tax |
2.15 |
1.98 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.02 |
0.89 |
| Reported Profit After Tax |
6.33 |
5.37 |
2.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.33 |
5.37 |
2.90 |
| EPS (Unit Curr.) |
1.73 |
1.47 |
0.79 |
| EPS (Adj) (Unit Curr.) |
1.73 |
1.47 |
0.79 |
| Calculated EPS (Unit Curr.) |
1.73 |
1.47 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
1.73 |
1.47 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.91 |
5.86 |
3.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.91 |
5.86 |
3.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.63 |
36.63 |
36.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.83 |
23.90 |
12.96 |
| PBDTM(%) |
21.06 |
21.73 |
11.19 |
| PATM(%) |
12.03 |
11.80 |
4.87 |