Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	207.40	267.09	302.88	257.11	243.49
Other Income	14.29	13.18	13.31	9.22	4.64
Stock Adjustments	-3.37	15.25	12.00	-3.07	-5.12
Total Income	218.32	295.52	328.19	263.26	243.01
EXPENDITURE :
Raw Materials	117.08	204.15	187.74	121.31	117.75
Power and Fuel Cost	12.14	12.49	12.02	8.78	7.35
Other Manufacturing Expenses	9.95	8.75	7.73	7.23	4.62
Selling and Administration Expenses	10.55	9.63	14.01	13.91	9.75
Miscellaneous Expenses	1.98	2.47	2.16	2.09	1.88
Employee Benefit Expenses	19.48	17.98	20.52	19.11	15.89
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	47.15	40.07	84.01	90.83	85.76
Interest	3.49	3.50	1.49	0.57	3.63
Gross Profit	43.66	36.57	82.52	90.26	82.13
Depreciation	10.51	10.31	8.37	6.27	6.08
Profit Before Tax	33.15	26.26	74.15	83.99	76.05
Current Tax	8.51	5.75	17.49	21.47	19.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.19	1.31	1.55	-0.23	0.07
Reported Net Profit	24.45	19.19	55.11	62.76	56.40
Extraordinary Items	0.02	0.02	0.49	-0.23	-0.04
Adjusted Net Profit	24.43	19.17	54.62	62.99	56.44
Adjustment below Net Profit	-0.20	-0.14	-0.28	-0.35	-0.05
Profit/Loss Balance carried down	292.57	273.52	233.34	170.94	114.59
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	14.65	0.00	0.00
P & L Balance carried down	316.82	292.57	273.52	233.34	170.94
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	40.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	4.00	0.00	0.00
Earnings Per Share-Unit Curr	6.68	5.24	15.04	17.13	15.40
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	136.68	130.06	124.86	113.89	96.56
Book Value(Adj)-Unit Curr	136.68	130.06	124.86	113.89	96.56