| Gross Sales |
310.12 |
310.32 |
167.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
310.12 |
310.32 |
167.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.58 |
1.55 |
2.90 |
| Total Income |
311.70 |
311.87 |
170.84 |
| Total Expenditure |
228.67 |
203.84 |
103.18 |
| PBIDT |
83.03 |
108.03 |
67.66 |
| Interest |
19.33 |
24.80 |
22.32 |
| PBDT |
63.70 |
83.23 |
45.34 |
| Depreciation |
12.82 |
12.67 |
9.97 |
| Tax |
11.40 |
15.66 |
8.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.64 |
2.36 |
0.67 |
| Reported Profit After Tax |
36.83 |
52.53 |
25.85 |
| Extra-ordinary Items |
-0.64 |
-0.53 |
-0.22 |
| Adjusted Profit After Extra-ordinary item |
37.47 |
53.06 |
26.07 |
| EPS (Unit Curr.) |
2.93 |
8.71 |
4.30 |
| EPS (Adj) (Unit Curr.) |
1.95 |
2.90 |
1.43 |
| Calculated EPS (Unit Curr.) |
2.81 |
8.71 |
4.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.87 |
2.90 |
1.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.22 |
34.86 |
17.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.48 |
11.62 |
5.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
8.00 |
4.00 |
0.00 |
| Equity |
65.63 |
60.28 |
60.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.77 |
34.81 |
40.29 |
| PBDTM(%) |
20.54 |
26.82 |
27.00 |
| PATM(%) |
11.88 |
16.93 |
15.39 |