| Gross Sales |
511.08 |
500.66 |
385.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
511.08 |
500.66 |
385.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.03 |
5.79 |
10.16 |
| Total Income |
523.11 |
506.45 |
395.78 |
| Total Expenditure |
314.28 |
313.55 |
237.96 |
| PBIDT |
208.83 |
192.90 |
157.82 |
| Interest |
45.10 |
38.77 |
34.48 |
| PBDT |
163.73 |
154.13 |
123.34 |
| Depreciation |
28.34 |
26.10 |
25.89 |
| Tax |
16.82 |
13.13 |
5.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.06 |
19.72 |
19.44 |
| Reported Profit After Tax |
98.51 |
95.18 |
72.16 |
| Extra-ordinary Items |
-0.06 |
0.00 |
-0.23 |
| Adjusted Profit After Extra-ordinary item |
98.57 |
95.18 |
72.39 |
| EPS (Unit Curr.) |
4.99 |
4.82 |
3.66 |
| EPS (Adj) (Unit Curr.) |
4.99 |
4.82 |
3.66 |
| Calculated EPS (Unit Curr.) |
4.99 |
4.82 |
3.66 |
| Calculated EPS (Adj) (Unit Curr.) |
4.99 |
4.82 |
3.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.97 |
19.29 |
14.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.97 |
19.29 |
14.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
4.00 |
5.00 |
4.00 |
| Equity |
98.67 |
98.67 |
98.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.86 |
38.53 |
40.93 |
| PBDTM(%) |
32.04 |
30.79 |
31.98 |
| PATM(%) |
19.27 |
19.01 |
18.71 |