| Gross Sales |
385.63 |
488.10 |
483.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
385.63 |
488.10 |
483.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.16 |
5.54 |
6.81 |
| Total Income |
395.78 |
493.63 |
490.28 |
| Total Expenditure |
237.96 |
353.60 |
361.28 |
| PBIDT |
157.82 |
140.03 |
128.99 |
| Interest |
34.48 |
12.36 |
11.32 |
| PBDT |
123.34 |
127.67 |
117.67 |
| Depreciation |
25.89 |
13.57 |
12.79 |
| Tax |
5.86 |
-24.85 |
27.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
19.44 |
53.03 |
-0.06 |
| Reported Profit After Tax |
72.16 |
85.92 |
77.07 |
| Extra-ordinary Items |
-0.23 |
-0.04 |
-0.01 |
| Adjusted Profit After Extra-ordinary item |
72.39 |
85.96 |
77.08 |
| EPS (Unit Curr.) |
3.66 |
4.36 |
5.87 |
| EPS (Adj) (Unit Curr.) |
3.66 |
4.36 |
3.91 |
| Calculated EPS (Unit Curr.) |
3.66 |
4.36 |
5.87 |
| Calculated EPS (Adj) (Unit Curr.) |
3.66 |
4.36 |
3.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.63 |
17.45 |
23.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.63 |
17.45 |
15.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
4.00 |
| Equity |
98.67 |
98.45 |
65.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.93 |
28.69 |
26.68 |
| PBDTM(%) |
31.98 |
26.16 |
24.34 |
| PATM(%) |
18.71 |
17.60 |
15.94 |