Profit & Loss

  • Company Name :
KPI Green Energy Ltd Industry : (Power Generation & Distribution)
  • BSE Code:
  • 542323
  • NSE Symbol:
  • KPIGREEN
  • P/E(TTM):
  • 42.01
  • ISIN Demat:
  • INE542W01025
  • Div & Yield%:
  • 0.15
  • EPS(TTM):
  • 12.85
  • Book Value(₹):
  • 101.20
  • Market Cap(₹Cr.):
  • 10,653.46
  • Face Value(₹):
  • 5.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 723.76 487.53 219.02 103.50 59.28
Excise Duty - - - - -
Net Sales 723.76 487.53 219.02 103.50 59.28
Other Income 5.79 3.23 1.48 0.43 0.27
Stock Adjustments 0.30 2.18 0.70 0.82 0.97
Total Income 729.85 492.94 221.20 104.75 60.52
EXPENDITURE :          
Raw Materials 361.70 291.74 - - -
Power and Fuel Cost 1.25 0.75 84.20 23.03 15.35
Other Manufacturing Expenses 65.79 19.98 16.36 10.40 7.84
Selling and Administration Expenses 29.36 11.84 7.49 4.50 8.16
Miscellaneous Expenses 6.10 4.21 1.35 0.90 0.23
Employee Benefit Expenses 13.19 7.91 4.16 1.69 1.62
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 252.45 156.50 107.65 64.23 27.32
Interest 76.39 36.81 36.01 25.06 7.84
Gross Profit 176.06 119.69 71.64 39.17 19.48
Depreciation 35.47 19.10 13.85 16.47 7.48
Profit Before Tax 140.59 100.59 57.79 22.70 12.00
Current Tax 20.86 8.32 - - -
Fringe Benefit tax - - - - -
Deferred Tax 16.01 13.86 13.17 8.15 5.50
Reported Net Profit 103.72 78.39 44.62 14.55 6.50
Extraordinary Items -0.23 -0.34 -0.09 -0.07 -0.05
Adjusted Net Profit 103.95 78.73 44.71 14.62 6.55
Adjustment below Net Profit -0.38 0.01 -0.01 -0.07 -7.48
Profit/Loss Balance carried down 158.84 85.90 43.09 28.61 29.58
Statutory Appropriations - - - - -
Appropriations 1.81 5.46 1.80 - -
P & L Balance carried down 260.37 158.84 85.90 43.09 28.60
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 4.50 28.50 10.00 - -
Dividend Per Share(Rs) 0.45 2.85 1.00 - -
Earnings Per Share-Unit Curr 17.20 21.70 24.70 8.05 3.60
Earnings Per Share(Adj)-Unit Curr 5.73 4.82 2.74 0.89 0.40
Book Value 124.12 63.18 85.99 62.30 54.27
Book Value(Adj)-Unit Curr 41.37 14.04 9.55 6.92 6.03