| Gross Sales |
118.01 |
51.78 |
54.03 |
| Excise Duty |
6.33 |
0.00 |
0.33 |
| Net Sales |
111.68 |
51.78 |
53.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.46 |
0.00 |
0.00 |
| Total Income |
112.14 |
51.78 |
53.70 |
| Total Expenditure |
104.16 |
49.10 |
51.21 |
| PBIDT |
7.98 |
2.68 |
2.49 |
| Interest |
3.06 |
1.05 |
2.27 |
| PBDT |
4.92 |
1.63 |
0.22 |
| Depreciation |
0.06 |
0.10 |
0.08 |
| Tax |
1.25 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.61 |
1.53 |
0.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.61 |
1.53 |
0.14 |
| EPS (Unit Curr.) |
2.20 |
0.95 |
0.09 |
| EPS (Adj) (Unit Curr.) |
2.20 |
0.95 |
0.09 |
| Calculated EPS (Unit Curr.) |
2.25 |
0.95 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.25 |
0.95 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.00 |
3.81 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.00 |
3.81 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.05 |
16.05 |
16.05 |
| Reserve & Surplus |
53.85 |
51.77 |
47.41 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.15 |
5.18 |
4.64 |
| PBDTM(%) |
4.41 |
3.15 |
0.41 |
| PATM(%) |
3.23 |
2.95 |
0.26 |