| Gross Sales |
534.12 |
466.48 |
528.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
534.12 |
466.48 |
528.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.23 |
0.13 |
| Total Income |
534.46 |
466.71 |
528.30 |
| Total Expenditure |
520.61 |
460.19 |
507.03 |
| PBIDT |
13.86 |
6.52 |
21.27 |
| Interest |
4.02 |
3.02 |
9.10 |
| PBDT |
9.84 |
3.50 |
12.17 |
| Depreciation |
0.13 |
0.13 |
0.05 |
| Tax |
2.33 |
1.31 |
2.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.04 |
0.00 |
| Reported Profit After Tax |
7.38 |
2.09 |
9.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.38 |
2.09 |
9.21 |
| EPS (Unit Curr.) |
4.60 |
1.32 |
5.74 |
| EPS (Adj) (Unit Curr.) |
4.60 |
1.32 |
5.74 |
| Calculated EPS (Unit Curr.) |
4.60 |
1.30 |
5.74 |
| Calculated EPS (Adj) (Unit Curr.) |
4.60 |
1.30 |
5.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.39 |
5.21 |
22.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.39 |
5.21 |
22.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.05 |
16.05 |
16.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.59 |
1.40 |
4.03 |
| PBDTM(%) |
1.84 |
0.75 |
2.30 |
| PATM(%) |
1.38 |
0.45 |
1.74 |