Profit & Loss

  • Company Name :
Northern Spirits Ltd Industry : (Trading)
  • BSE Code:
  • 542628
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 17.20
  • ISIN Demat:
  • INE01BL01012
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 10.32
  • Book Value(₹):
  • 62.30
  • Market Cap(₹Cr.):
  • 284.99
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,235.31 905.34 267.64 152.98 176.74
Excise Duty - - - - 15.93
Net Sales 1,235.31 905.34 267.64 152.98 160.81
Other Income 0.73 0.32 0.14 0.22 0.19
Stock Adjustments 8.48 10.93 3.45 -1.86 5.78
Total Income 1,244.52 916.59 271.23 151.34 166.78
EXPENDITURE :          
Raw Materials 1,127.86 825.07 222.90 121.57 132.61
Power and Fuel Cost 0.07 0.05 0.02 0.02 0.02
Other Manufacturing Expenses 0.23 0.28 0.11 0.12 0.10
Selling and Administration Expenses 80.62 65.85 32.97 19.30 23.19
Miscellaneous Expenses 0.34 0.12 0.05 0.04 0.08
Employee Benefit Expenses 3.77 2.30 2.10 1.92 2.16
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 31.65 22.93 13.09 8.36 8.63
Interest 9.12 7.78 5.00 4.08 3.34
Gross Profit 22.53 15.15 8.09 4.28 5.29
Depreciation 0.23 0.23 0.12 0.16 0.24
Profit Before Tax 22.30 14.92 7.97 4.12 5.05
Current Tax 5.74 3.80 2.00 1.15 1.40
Fringe Benefit tax - - - - -
Deferred Tax -0.02 -0.02 -0.04 - 0.03
Reported Net Profit 16.57 11.13 6.00 2.97 3.61
Extraordinary Items - - - - -
Adjusted Net Profit 16.57 11.13 6.00 2.97 3.61
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 35.09 23.96 17.95 14.99 11.37
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 51.66 35.09 23.96 17.95 14.99
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 10.32 6.94 3.74 1.85 2.25
Earnings Per Share(Adj)-Unit Curr 10.32 6.94 3.74 1.85 2.25
Book Value 62.31 51.98 45.04 41.30 39.46
Book Value(Adj)-Unit Curr 62.31 51.98 45.04 41.30 39.46