| Gross Sales |
31.20 |
40.36 |
58.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.20 |
40.36 |
58.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
31.20 |
40.36 |
58.38 |
| Total Expenditure |
29.57 |
38.27 |
67.99 |
| PBIDT |
1.63 |
2.09 |
-9.60 |
| Interest |
0.30 |
0.35 |
0.28 |
| PBDT |
1.32 |
1.74 |
-9.88 |
| Depreciation |
0.13 |
0.14 |
0.10 |
| Tax |
0.30 |
0.44 |
-3.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.01 |
0.03 |
| Reported Profit After Tax |
0.88 |
1.15 |
-6.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.88 |
1.15 |
-6.99 |
| EPS (Unit Curr.) |
0.31 |
0.41 |
-2.47 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.41 |
-2.47 |
| Calculated EPS (Unit Curr.) |
0.31 |
0.41 |
-2.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
0.41 |
-2.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.25 |
1.63 |
-9.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.25 |
1.63 |
-9.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.31 |
28.31 |
28.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.22 |
5.18 |
-16.44 |
| PBDTM(%) |
4.23 |
4.31 |
-16.92 |
| PATM(%) |
2.82 |
2.85 |
-11.97 |