Profit & Loss

  • Company Name :
Add-Shop E-Retail Ltd Industry : (E-Commerce/App based Aggregator)
  • BSE Code:
  • 541865
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • INE01B501018
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • 39.60
  • Market Cap(₹Cr.):
  • 38.17
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 203.06 199.88 159.65 78.57 37.34
Excise Duty - - - - -
Net Sales 203.06 199.88 159.65 78.57 37.34
Other Income - - - - 0.09
Stock Adjustments -2.28 8.60 11.63 0.71 1.71
Total Income 200.78 208.48 171.28 79.28 39.14
EXPENDITURE :          
Raw Materials 171.95 160.09 131.29 56.29 26.24
Power and Fuel Cost 0.03 0.03 0.02 0.05 0.02
Other Manufacturing Expenses 0.14 0.17 0.13 0.09 0.06
Selling and Administration Expenses 19.12 15.76 14.00 10.38 9.37
Miscellaneous Expenses 0.88 2.48 0.25 0.33 0.13
Employee Benefit Expenses 1.07 0.94 0.68 0.67 0.64
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 7.59 29.03 24.91 11.47 2.68
Interest 1.02 1.00 0.99 0.98 0.74
Gross Profit 6.57 28.03 23.92 10.49 1.94
Depreciation 0.50 0.54 0.46 0.28 0.23
Profit Before Tax 6.07 27.49 23.46 10.21 1.71
Current Tax 2.85 8.25 4.29 2.57 0.45
Fringe Benefit tax - - - - -
Deferred Tax 0.05 0.07 0.08 -0.04 0.06
Reported Net Profit 3.16 19.16 19.09 7.68 1.20
Extraordinary Items - -0.04 -0.03 - -0.02
Adjusted Net Profit 3.16 19.20 19.12 7.68 1.22
Adjustment below Net Profit - - -7.93 -1.02 -
Profit/Loss Balance carried down 39.29 20.13 8.97 2.31 1.11
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 42.45 39.29 20.13 8.97 2.31
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 1.12 6.77 9.91 6.78 1.86
Earnings Per Share(Adj)-Unit Curr 1.12 6.77 7.76 3.12 0.49
Book Value 38.86 37.75 20.45 17.92 19.50
Book Value(Adj)-Unit Curr 38.86 37.75 16.01 8.25 5.13