| Gross Sales |
219.83 |
198.96 |
187.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
219.83 |
198.96 |
187.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.37 |
15.39 |
16.61 |
| Total Income |
238.20 |
214.35 |
204.15 |
| Total Expenditure |
196.02 |
172.19 |
160.23 |
| PBIDT |
42.17 |
42.16 |
43.92 |
| Interest |
0.02 |
0.23 |
0.36 |
| PBDT |
42.15 |
41.93 |
43.56 |
| Depreciation |
1.87 |
2.07 |
2.07 |
| Tax |
11.02 |
9.95 |
9.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.74 |
0.21 |
1.59 |
| Reported Profit After Tax |
30.01 |
29.70 |
30.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.01 |
29.70 |
30.84 |
| EPS (Unit Curr.) |
2.14 |
2.12 |
2.20 |
| EPS (Adj) (Unit Curr.) |
2.14 |
2.12 |
2.20 |
| Calculated EPS (Unit Curr.) |
2.14 |
2.11 |
2.20 |
| Calculated EPS (Adj) (Unit Curr.) |
2.14 |
2.11 |
2.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.54 |
8.46 |
8.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.54 |
8.46 |
8.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.10 |
28.09 |
28.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.18 |
21.19 |
23.42 |
| PBDTM(%) |
19.17 |
21.07 |
23.23 |
| PATM(%) |
13.65 |
14.93 |
16.44 |