| Gross Sales |
176.10 |
163.15 |
155.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
176.10 |
163.15 |
155.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.51 |
14.49 |
15.43 |
| Total Income |
190.61 |
177.63 |
171.15 |
| Total Expenditure |
151.90 |
137.65 |
137.32 |
| PBIDT |
38.71 |
39.98 |
33.83 |
| Interest |
0.25 |
0.26 |
0.24 |
| PBDT |
38.45 |
39.72 |
33.59 |
| Depreciation |
2.06 |
1.78 |
2.12 |
| Tax |
8.96 |
9.82 |
7.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-0.04 |
0.37 |
| Reported Profit After Tax |
27.23 |
28.17 |
23.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.23 |
28.17 |
23.69 |
| EPS (Unit Curr.) |
1.94 |
2.01 |
1.75 |
| EPS (Adj) (Unit Curr.) |
1.94 |
2.01 |
1.75 |
| Calculated EPS (Unit Curr.) |
1.94 |
2.01 |
1.69 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
2.01 |
1.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.77 |
8.04 |
6.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.77 |
8.04 |
6.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.04 |
28.03 |
28.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.98 |
24.51 |
21.72 |
| PBDTM(%) |
21.83 |
24.35 |
21.57 |
| PATM(%) |
15.46 |
17.27 |
15.21 |