Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	714.39	565.99	494.80	397.52	266.73
Excise Duty	-	-	-	-	-
Net Sales	714.39	565.99	494.80	397.52	266.73
Other Income	62.64	36.32	22.57	31.18	6.38
Stock Adjustments	-	-	-	-	-
Total Income	777.03	602.31	517.37	428.70	273.11
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	0.05	0.01	0.02	-	0.01
Other Manufacturing Expenses	451.07	365.66	307.24	245.90	160.82
Selling and Administration Expenses	100.67	70.23	57.85	52.33	32.62
Miscellaneous Expenses	6.49	4.94	7.64	2.56	2.74
Employee Benefit Expenses	54.49	51.04	46.94	44.16	37.51
Less: Preoperative Expenditure	-	-	-	-	7.08
Total Expenses	-	-	-	-	226.62
Operating Profit	164.26	110.43	97.68	83.76	46.50
Interest	1.14	0.67	0.20	0.65	0.36
Gross Profit	163.12	109.76	97.48	83.11	46.14
Depreciation	8.00	8.11	7.44	7.29	6.57
Profit Before Tax	155.12	101.65	90.04	75.82	39.57
Current Tax	37.42	26.14	23.75	17.97	9.15
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	2.21	-0.45	-0.59	1.30	2.19
Reported Net Profit	115.49	75.96	66.88	56.55	28.23
Extraordinary Items	0.01	0.01	-0.01	-	-
Adjusted Net Profit	115.48	75.95	66.89	56.55	28.23
Adjustment below Net Profit	-0.17	-0.07	-0.07	0.03	-0.07
Profit/Loss Balance carried down	282.42	206.53	139.71	83.14	54.98
Statutory Appropriations	-	-	-	-	-
Appropriations	-4.88	-	-	-	-
P & L Balance carried down	402.62	282.42	206.53	139.71	83.14
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	8.23	5.42	5.02	4.24	11.07
Earnings Per Share(Adj)-Unit Curr	8.23	5.42	5.02	4.24	2.21
Book Value	135.06	124.34	68.87	63.32	75.77
Book Value(Adj)-Unit Curr	135.06	124.34	68.87	63.32	15.15