| Gross Sales |
276.66 |
445.41 |
457.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
276.66 |
445.41 |
457.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.88 |
12.48 |
8.17 |
| Total Income |
294.54 |
457.89 |
465.37 |
| Total Expenditure |
255.59 |
328.00 |
2,113.22 |
| PBIDT |
38.94 |
129.90 |
-1,647.85 |
| Interest |
3.33 |
3.07 |
6.46 |
| PBDT |
35.61 |
126.83 |
-1,654.31 |
| Depreciation |
6.06 |
6.10 |
6.86 |
| Tax |
9.96 |
32.43 |
31.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.42 |
-1.86 |
-0.73 |
| Reported Profit After Tax |
22.01 |
90.16 |
-1,692.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1,761.33 |
| Adjusted Profit After Extra-ordinary item |
22.01 |
90.16 |
69.27 |
| EPS (Unit Curr.) |
0.37 |
1.52 |
1.17 |
| EPS (Adj) (Unit Curr.) |
0.37 |
1.52 |
1.17 |
| Calculated EPS (Unit Curr.) |
0.37 |
1.52 |
-313.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
1.52 |
-313.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.48 |
6.08 |
-1,254.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.48 |
6.08 |
-1,254.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
118.71 |
118.71 |
10.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.08 |
29.16 |
-360.42 |
| PBDTM(%) |
12.87 |
28.47 |
-361.84 |
| PATM(%) |
7.96 |
20.24 |
-370.09 |