Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,763.48	1,231.51	705.38	506.03	365.50
Other Income	29.09	12.04	18.70	9.97	2.10
Stock Adjustments	7.43	16.46	3.90	10.76	-8.86
Total Income	1,800.00	1,260.01	727.98	526.76	358.74
EXPENDITURE :
Raw Materials	1,254.28	770.84	552.16	0.64	-36.52
Power and Fuel Cost	6.83	9.40	6.83	3.98	3.25
Other Manufacturing Expenses	86.25	186.57	7.41	416.53	288.84
Selling and Administration Expenses	39.59	26.62	27.31	7.30	6.86
Miscellaneous Expenses	59.55	28.33	10.91	1.61	4.73
Employee Benefit Expenses	62.45	43.19	34.85	23.33	25.16
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	291.05	195.06	88.49	73.36	66.42
Interest	26.58	31.29	25.53	31.67	33.91
Gross Profit	264.47	163.77	62.96	41.69	32.51
Depreciation	41.24	37.82	35.61	26.37	30.01
Profit Before Tax	223.23	125.95	27.35	15.32	2.50
Current Tax	71.17	30.37	1.53	4.94	4.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.88	1.95	3.18	1.84	-5.00
Reported Net Profit	161.92	93.62	22.65	8.54	3.35
Extraordinary Items	0.46	0.08	13.52	4.05	-0.02
Adjusted Net Profit	161.46	93.54	9.13	4.49	3.37
Adjustment below Net Profit	-0.60	-0.10	0.00	0.00	0.00
Profit/Loss Balance carried down	255.23	161.71	157.43	148.89	145.54
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	416.56	255.23	180.08	157.43	148.89
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	30.01	86.75	20.99	7.91	3.10
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	82.15	261.26	191.62	170.63	162.72
Book Value(Adj)-Unit Curr	-	-	-	-	-