| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.79 | 10.79 | 10.79 | 10.79 | 10.79 |
| Reserves | 432.48 | 271.16 | 196.00 | 173.35 | 164.81 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 443.27 | 281.95 | 206.79 | 184.14 | 175.60 |
| Secured Loans | 196.19 | 391.99 | 209.66 | 222.76 | 220.69 |
| Unsecured Loans | -29.33 | -31.37 | 27.20 | 46.71 | 55.13 |
| Total Debt | 166.86 | 360.62 | 236.86 | 269.47 | 275.82 |
| Other Liabilities | 2.96 | 1.41 | 3.47 | 0.73 | 2.76 |
| Total Liabilities | 613.09 | 643.98 | 447.12 | 454.34 | 454.18 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 235.23 | 234.36 | 456.37 | 416.16 | 309.76 |
| Less: Accumulated Depreciation | 96.09 | 36.75 | 235.77 | 199.85 | 173.77 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 139.14 | 197.61 | 220.60 | 216.31 | 135.99 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.85 | 0.41 | 14.50 | 6.17 |
| Investments | 116.29 | 53.29 | 3.31 | 63.95 | 99.95 |
| Current Assets, Loans & Advances | |||||
| Inventories | 192.51 | 306.12 | 132.09 | 111.34 | 101.48 |
| Sundry Debtors | 91.25 | 114.60 | 43.86 | 38.87 | 79.78 |
| Cash and Bank Balance | 38.53 | 4.53 | 14.26 | 59.12 | 7.46 |
| Loans and Advances | 44.43 | 74.14 | 37.09 | 23.40 | 22.82 |
| Total Current Assets | 366.72 | 499.39 | 227.30 | 232.72 | 211.54 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 370.55 | 388.13 | 141.23 | 145.69 | 92.63 |
| Provisions | 23.45 | 14.57 | 1.51 | 0.68 | 4.18 |
| Total CL & Provisions | 393.99 | 402.70 | 142.74 | 146.37 | 96.81 |
| Net Current Assets | -27.27 | 96.70 | 84.56 | 86.35 | 114.73 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.12 | 9.11 | 0.00 | 2.31 | 3.64 |
| Deferred Tax Liability | 15.28 | 29.36 | 21.45 | 20.58 | 20.07 |
| Net Deferred Tax | -10.16 | -20.25 | -21.45 | -18.27 | -16.43 |
| Other Assets | 395.10 | 314.78 | 159.68 | 91.50 | 113.77 |
| Total Assets | 613.10 | 643.98 | 447.12 | 454.33 | 454.18 |
| Contingent Liabilities | 2,885.37 | 1,348.31 | 20.94 | 18.36 | 18.36 |