| Gross Sales |
604.64 |
638.34 |
590.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
604.64 |
638.34 |
590.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.70 |
6.31 |
8.56 |
| Total Income |
617.34 |
644.66 |
599.31 |
| Total Expenditure |
518.87 |
523.32 |
509.79 |
| PBIDT |
98.47 |
121.34 |
89.52 |
| Interest |
27.78 |
26.00 |
25.51 |
| PBDT |
70.69 |
95.35 |
64.01 |
| Depreciation |
75.42 |
90.88 |
79.04 |
| Tax |
-0.14 |
-0.10 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.94 |
1.11 |
0.43 |
| Reported Profit After Tax |
-3.66 |
3.46 |
-15.46 |
| Extra-ordinary Items |
-3.88 |
0.00 |
-16.53 |
| Adjusted Profit After Extra-ordinary item |
0.22 |
3.46 |
1.07 |
| EPS (Unit Curr.) |
-0.11 |
0.11 |
-0.49 |
| EPS (Adj) (Unit Curr.) |
-0.11 |
0.11 |
-0.49 |
| Calculated EPS (Unit Curr.) |
-0.11 |
0.11 |
-0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
0.11 |
-0.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.46 |
0.43 |
-1.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.46 |
0.43 |
-1.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.24 |
64.14 |
63.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.29 |
19.01 |
15.15 |
| PBDTM(%) |
11.69 |
14.94 |
10.84 |
| PATM(%) |
-0.61 |
0.54 |
-2.62 |