| Gross Sales |
679.58 |
616.07 |
660.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
679.58 |
616.07 |
660.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.73 |
9.02 |
6.37 |
| Total Income |
686.31 |
625.10 |
666.76 |
| Total Expenditure |
578.47 |
533.84 |
561.94 |
| PBIDT |
107.84 |
91.25 |
104.82 |
| Interest |
29.44 |
28.66 |
27.74 |
| PBDT |
78.40 |
62.59 |
77.09 |
| Depreciation |
91.41 |
85.99 |
81.65 |
| Tax |
0.05 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.15 |
-6.10 |
-1.16 |
| Reported Profit After Tax |
-10.90 |
-17.30 |
-3.40 |
| Extra-ordinary Items |
-11.12 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.22 |
-17.30 |
-3.40 |
| EPS (Unit Curr.) |
-0.34 |
-0.54 |
-0.11 |
| EPS (Adj) (Unit Curr.) |
-0.34 |
-0.54 |
-0.11 |
| Calculated EPS (Unit Curr.) |
-0.34 |
-0.54 |
-0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.34 |
-0.54 |
-0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.36 |
-2.15 |
-0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.36 |
-2.15 |
-0.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.28 |
64.28 |
64.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.87 |
14.81 |
15.87 |
| PBDTM(%) |
11.54 |
10.16 |
11.67 |
| PATM(%) |
-1.60 |
-2.81 |
-0.51 |