| Gross Sales |
590.75 |
617.34 |
548.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
590.75 |
617.34 |
548.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.56 |
5.24 |
9.99 |
| Total Income |
599.31 |
622.58 |
557.99 |
| Total Expenditure |
509.79 |
503.79 |
453.95 |
| PBIDT |
89.52 |
118.79 |
104.04 |
| Interest |
25.51 |
25.57 |
25.67 |
| PBDT |
64.01 |
93.22 |
78.37 |
| Depreciation |
79.04 |
80.71 |
78.51 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
3.17 |
-2.29 |
| Reported Profit After Tax |
-15.46 |
9.34 |
2.15 |
| Extra-ordinary Items |
-16.53 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.07 |
9.34 |
2.15 |
| EPS (Unit Curr.) |
-0.49 |
1.47 |
0.34 |
| EPS (Adj) (Unit Curr.) |
-0.49 |
0.29 |
0.07 |
| Calculated EPS (Unit Curr.) |
-2.42 |
1.46 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.42 |
0.29 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.67 |
5.86 |
1.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.67 |
1.17 |
0.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.97 |
63.77 |
63.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.15 |
19.24 |
18.99 |
| PBDTM(%) |
10.84 |
15.10 |
14.30 |
| PATM(%) |
-2.62 |
1.51 |
0.39 |