Profit & Loss

  • Company Name :
Sapphire Foods India Ltd Industry : (Quick Service Restaurant)
  • BSE Code:
  • 543397
  • NSE Symbol:
  • SAPPHIRE
  • P/E(TTM):
  • 466.38
  • ISIN Demat:
  • INE806T01020
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.69
  • Book Value(₹):
  • 38.50
  • Market Cap(₹Cr.):
  • 10,323.09
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 2,236.08 1,981.14 1,398.15 805.17 1,103.57
Excise Duty - - - - -
Net Sales 2,236.08 1,981.14 1,398.15 805.17 1,103.57
Other Income 31.57 29.71 34.09 53.25 11.06
Stock Adjustments - - - - -
Total Income 2,267.65 2,010.85 1,432.24 858.42 1,114.63
EXPENDITURE :          
Raw Materials 673.39 623.25 418.91 242.50 353.32
Power and Fuel Cost 155.86 129.14 83.43 56.44 83.20
Other Manufacturing Expenses 99.76 89.47 68.84 50.33 63.37
Selling and Administration Expenses 557.08 468.36 351.88 197.88 246.43
Miscellaneous Expenses 42.28 34.83 25.82 19.42 111.58
Employee Benefit Expenses 289.67 245.45 211.68 148.39 179.84
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 449.60 420.36 271.69 143.46 76.88
Interest 93.58 80.21 66.73 65.71 60.22
Gross Profit 356.02 340.15 204.96 77.75 16.66
Depreciation 290.66 239.05 180.15 174.45 155.57
Profit Before Tax 65.36 101.10 24.81 -96.70 -138.91
Current Tax - - - - -
Fringe Benefit tax - - - - -
Deferred Tax 14.59 -125.27 - - -
Reported Net Profit 50.77 226.36 24.81 -96.70 -138.91
Extraordinary Items -0.42 -1.56 0.44 0.04 -80.85
Adjusted Net Profit 51.19 227.92 24.37 -96.74 -58.06
Adjustment below Net Profit 2.18 -0.14 -1.63 -1.03 -59.32
Profit/Loss Balance carried down -314.38 -540.61 -516.81 -419.09 -220.85
Statutory Appropriations - - - - -
Appropriations -0.04 - - - -
P & L Balance carried down -261.39 -314.38 -493.63 -516.81 -419.09
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 7.97 35.62 3.90 -18.32 -27.65
Earnings Per Share(Adj)-Unit Curr 1.59 7.12 0.78 - -
Book Value 192.94 181.03 163.93 97.54 110.36
Book Value(Adj)-Unit Curr 38.59 36.21 32.79 - -