| Gross Sales |
80.01 |
60.11 |
71.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.01 |
60.11 |
71.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.35 |
0.13 |
| Total Income |
80.09 |
60.46 |
71.23 |
| Total Expenditure |
66.48 |
52.59 |
58.36 |
| PBIDT |
13.61 |
7.87 |
12.88 |
| Interest |
0.10 |
0.28 |
0.11 |
| PBDT |
13.50 |
7.59 |
12.77 |
| Depreciation |
1.61 |
1.58 |
1.45 |
| Tax |
3.09 |
1.48 |
2.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
0.06 |
0.16 |
| Reported Profit After Tax |
8.60 |
4.47 |
8.30 |
| Extra-ordinary Items |
-0.55 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.15 |
4.47 |
8.30 |
| EPS (Unit Curr.) |
8.59 |
4.47 |
8.30 |
| EPS (Adj) (Unit Curr.) |
8.59 |
4.47 |
8.30 |
| Calculated EPS (Unit Curr.) |
8.59 |
4.47 |
8.30 |
| Calculated EPS (Adj) (Unit Curr.) |
8.59 |
4.47 |
8.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.37 |
17.88 |
33.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.37 |
17.88 |
33.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
10.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.01 |
13.09 |
18.12 |
| PBDTM(%) |
16.87 |
12.63 |
17.96 |
| PATM(%) |
10.75 |
7.44 |
11.67 |