| Gross Sales |
85.71 |
61.03 |
80.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.71 |
61.03 |
80.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.05 |
0.08 |
| Total Income |
85.89 |
61.08 |
80.09 |
| Total Expenditure |
71.56 |
53.11 |
66.48 |
| PBIDT |
14.34 |
7.97 |
13.61 |
| Interest |
0.06 |
0.10 |
0.10 |
| PBDT |
14.28 |
7.87 |
13.50 |
| Depreciation |
1.77 |
1.76 |
1.61 |
| Tax |
3.00 |
1.60 |
3.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
-0.05 |
0.21 |
| Reported Profit After Tax |
9.38 |
4.56 |
8.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.55 |
| Adjusted Profit After Extra-ordinary item |
9.38 |
4.56 |
9.15 |
| EPS (Unit Curr.) |
9.37 |
4.55 |
8.59 |
| EPS (Adj) (Unit Curr.) |
9.37 |
4.55 |
8.59 |
| Calculated EPS (Unit Curr.) |
9.37 |
4.55 |
8.59 |
| Calculated EPS (Adj) (Unit Curr.) |
9.37 |
4.55 |
8.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.49 |
18.22 |
34.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.49 |
18.22 |
34.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
10.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.73 |
13.06 |
17.01 |
| PBDTM(%) |
16.66 |
12.90 |
16.87 |
| PATM(%) |
10.94 |
7.47 |
10.75 |