Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	261.82	241.17	201.89	190.12	112.87
Other Income	0.36	1.36	0.26	0.83	0.35
Stock Adjustments	-15.71	11.02	3.00	1.11	-2.47
Total Income	246.47	253.55	205.15	192.06	110.75
EXPENDITURE :
Raw Materials	147.44	173.96	143.71	134.05	75.47
Power and Fuel Cost	1.51	1.55	1.41	1.09	0.89
Other Manufacturing Expenses	16.11	12.15	11.80	12.00	8.28
Selling and Administration Expenses	3.24	2.71	3.23	3.41	3.13
Miscellaneous Expenses	7.23	3.37	3.45	2.62	1.75
Employee Benefit Expenses	29.81	22.99	20.61	17.56	11.71
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	41.13	36.82	20.93	21.33	9.53
Interest	0.56	0.25	0.23	0.15	0.17
Gross Profit	40.57	36.57	20.70	21.18	9.36
Depreciation	5.94	4.14	3.37	2.79	2.60
Profit Before Tax	34.63	32.43	17.33	18.39	6.76
Current Tax	8.82	7.99	3.71	3.88	1.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.38	0.34	0.73	1.67	-0.36
Reported Net Profit	25.44	24.10	12.89	12.84	6.03
Extraordinary Items	-0.56	0.35	0.01	0.21	0.14
Adjusted Net Profit	26.00	23.75	12.88	12.63	5.89
Adjustment below Net Profit	-0.23	-0.09	0.01	-0.09	-0.01
Profit/Loss Balance carried down	72.07	49.56	37.66	25.41	19.39
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.50	1.50	1.00	0.50	0.00
P & L Balance carried down	95.78	72.07	49.56	37.66	25.41
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	15.00	15.00	15.00	15.00	0.00
Dividend Per Share(Rs)	1.50	1.50	1.50	1.50	0.00
Earnings Per Share-Unit Curr	25.43	24.09	12.89	12.84	6.03
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	142.76	119.07	96.57	84.70	72.43
Book Value(Adj)-Unit Curr	142.76	119.07	96.57	84.70	72.43