| Gross Sales |
52.77 |
79.34 |
106.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.77 |
79.34 |
106.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.25 |
0.30 |
| Total Income |
52.95 |
79.59 |
106.93 |
| Total Expenditure |
47.86 |
75.15 |
97.80 |
| PBIDT |
5.09 |
4.44 |
9.12 |
| Interest |
1.12 |
1.04 |
1.19 |
| PBDT |
3.97 |
3.40 |
7.93 |
| Depreciation |
0.20 |
0.22 |
0.20 |
| Tax |
0.78 |
0.89 |
1.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
-0.04 |
0.12 |
| Reported Profit After Tax |
2.49 |
2.33 |
5.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.49 |
2.33 |
5.69 |
| EPS (Unit Curr.) |
1.65 |
1.59 |
3.89 |
| EPS (Adj) (Unit Curr.) |
1.65 |
1.59 |
3.89 |
| Calculated EPS (Unit Curr.) |
1.65 |
1.59 |
3.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.65 |
1.59 |
3.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.60 |
6.35 |
15.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.60 |
6.35 |
15.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.10 |
14.66 |
14.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.65 |
5.60 |
8.55 |
| PBDTM(%) |
7.52 |
4.29 |
7.44 |
| PATM(%) |
4.72 |
2.94 |
5.34 |