| Gross Sales |
171.34 |
104.33 |
52.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
171.34 |
104.33 |
52.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.01 |
0.46 |
0.17 |
| Total Income |
172.35 |
104.79 |
52.93 |
| Total Expenditure |
153.72 |
94.01 |
47.86 |
| PBIDT |
18.63 |
10.78 |
5.08 |
| Interest |
3.95 |
2.60 |
1.12 |
| PBDT |
14.67 |
8.19 |
3.95 |
| Depreciation |
1.72 |
0.54 |
0.20 |
| Tax |
0.71 |
1.54 |
0.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.80 |
0.39 |
0.50 |
| Reported Profit After Tax |
9.44 |
5.71 |
2.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.44 |
5.71 |
2.49 |
| EPS (Unit Curr.) |
6.18 |
3.78 |
1.65 |
| EPS (Adj) (Unit Curr.) |
6.18 |
3.78 |
1.65 |
| Calculated EPS (Unit Curr.) |
6.25 |
3.78 |
1.65 |
| Calculated EPS (Adj) (Unit Curr.) |
6.25 |
3.78 |
1.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.01 |
15.13 |
6.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.01 |
15.13 |
6.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.10 |
15.10 |
15.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.87 |
10.33 |
9.63 |
| PBDTM(%) |
8.56 |
7.85 |
7.49 |
| PATM(%) |
5.51 |
5.47 |
4.72 |