Profit & Loss

  • Company Name :
Zodiac Energy Ltd Industry : (Infrastructure Developers & Operators)
  • BSE Code:
  • 543416
  • NSE Symbol:
  • ZODIAC
  • P/E(TTM):
  • 47.21
  • ISIN Demat:
  • INE761Y01019
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 8.91
  • Book Value(₹):
  • 53.80
  • Market Cap(₹Cr.):
  • 635.02
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 220.06 137.66 142.97 100.37 68.18
Excise Duty - - - - -
Net Sales 220.06 137.66 142.97 100.37 68.18
Other Income 0.97 0.84 0.98 0.30 0.31
Stock Adjustments - - - - -
Total Income 221.03 138.50 143.95 100.67 68.49
EXPENDITURE :          
Raw Materials 184.20 117.66 121.63 82.97 52.84
Power and Fuel Cost - - - - 0.03
Other Manufacturing Expenses 4.60 3.02 4.59 2.88 5.12
Selling and Administration Expenses 2.04 2.89 3.14 3.12 2.65
Miscellaneous Expenses 3.95 2.02 0.71 0.69 0.47
Employee Benefit Expenses 6.31 4.57 4.03 3.57 2.27
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 19.93 8.34 9.85 7.42 5.12
Interest 4.41 3.18 1.60 1.01 0.74
Gross Profit 15.52 5.16 8.25 6.41 4.38
Depreciation 0.78 0.77 0.61 0.46 0.11
Profit Before Tax 14.74 4.39 7.64 5.95 4.27
Current Tax 3.78 1.25 2.19 1.58 1.28
Fringe Benefit tax - - - - -
Deferred Tax -0.01 -0.06 -0.02 -0.05 -0.01
Reported Net Profit 10.97 3.19 5.46 4.42 3.00
Extraordinary Items 0.08 0.12 -0.01 0.01 -
Adjusted Net Profit 10.89 3.07 5.47 4.41 3.00
Adjustment below Net Profit 0.05 -0.05 0.05 - -
Profit/Loss Balance carried down 20.89 17.75 12.25 7.83 5.32
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 31.91 20.89 17.75 12.25 8.32
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 7.50 2.18 3.73 3.02 4.10
Earnings Per Share(Adj)-Unit Curr 7.50 2.18 3.73 3.02 2.05
Book Value 32.51 24.64 22.49 18.73 32.09
Book Value(Adj)-Unit Curr 32.51 24.64 22.49 18.73 16.06