Profit & Loss

  • Company Name :
Zodiac Energy Ltd Industry : (Infrastructure Developers & Operators)
  • BSE Code:
  • 543416
  • NSE Symbol:
  • ZODIAC
  • P/E(TTM):
  • 29.23
  • ISIN Demat:
  • INE761Y01019
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 13.44
  • Book Value(₹):
  • 63.87
  • Market Cap(₹Cr.):
  • 594.06
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 407.78 220.06 137.66 142.97 100.37
Excise Duty - - - - -
Net Sales 407.78 220.06 137.66 142.97 100.37
Other Income 1.89 0.97 0.84 0.98 0.30
Stock Adjustments - - - - -
Total Income 409.67 221.03 138.50 143.95 100.67
EXPENDITURE :          
Raw Materials 337.78 184.20 117.66 121.63 82.97
Power and Fuel Cost - - - - -
Other Manufacturing Expenses 12.32 4.60 3.02 4.59 2.88
Selling and Administration Expenses 3.54 2.07 2.89 3.14 3.12
Miscellaneous Expenses 7.77 3.93 2.02 0.71 0.69
Employee Benefit Expenses 9.34 6.31 4.57 4.03 3.57
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 38.93 19.93 8.34 9.85 7.42
Interest 8.71 4.41 3.18 1.60 1.01
Gross Profit 30.22 15.52 5.16 8.25 6.41
Depreciation 2.69 0.78 0.77 0.61 0.46
Profit Before Tax 27.53 14.74 4.39 7.64 5.95
Current Tax 3.91 3.78 1.25 2.19 1.58
Fringe Benefit tax - - - - -
Deferred Tax 3.65 -0.01 -0.06 -0.02 -0.05
Reported Net Profit 19.97 10.97 3.19 5.46 4.42
Extraordinary Items 0.17 0.08 0.12 -0.01 0.01
Adjusted Net Profit 19.80 10.89 3.07 5.47 4.41
Adjustment below Net Profit 0.35 0.05 -0.05 0.05 -
Profit/Loss Balance carried down 31.91 20.89 17.75 12.25 7.83
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 52.23 31.91 20.89 17.75 12.25
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 13.23 7.50 2.18 3.73 3.02
Earnings Per Share(Adj)-Unit Curr 13.23 7.50 2.18 3.73 3.02
Book Value 63.97 32.51 24.64 22.49 18.73
Book Value(Adj)-Unit Curr 63.97 32.51 24.64 22.49 18.73