| Gross Sales |
52.13 |
49.08 |
48.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.13 |
49.08 |
48.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.30 |
2.48 |
1.74 |
| Total Income |
54.43 |
51.57 |
49.86 |
| Total Expenditure |
48.51 |
43.33 |
43.29 |
| PBIDT |
5.93 |
8.24 |
6.57 |
| Interest |
0.03 |
0.27 |
0.02 |
| PBDT |
5.90 |
7.97 |
6.55 |
| Depreciation |
1.21 |
1.10 |
1.23 |
| Tax |
1.05 |
1.59 |
1.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.02 |
-0.01 |
| Reported Profit After Tax |
3.70 |
5.30 |
4.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.70 |
5.30 |
4.13 |
| EPS (Unit Curr.) |
2.35 |
3.36 |
2.62 |
| EPS (Adj) (Unit Curr.) |
2.35 |
3.36 |
2.62 |
| Calculated EPS (Unit Curr.) |
2.35 |
3.36 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
3.36 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.39 |
13.45 |
10.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.39 |
13.45 |
10.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.75 |
15.75 |
15.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.38 |
16.79 |
13.65 |
| PBDTM(%) |
11.32 |
16.24 |
13.61 |
| PATM(%) |
7.10 |
10.80 |
8.58 |