| Worth Peripherals Ltd | Industry : (Packaging) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.75 | 15.75 | 15.75 | 15.75 | 15.75 |
| Reserves | 157.94 | 142.54 | 127.07 | 109.41 | 90.67 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 173.69 | 158.29 | 142.82 | 125.16 | 106.42 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 14.79 | 14.91 |
| Unsecured Loans | 1.15 | 1.90 | 2.33 | 3.72 | 0.39 |
| Total Debt | 1.15 | 1.90 | 2.33 | 18.51 | 15.30 |
| Other Liabilities | 0.35 | 0.35 | 0.37 | 0.37 | 0.28 |
| Total Liabilities | 175.19 | 160.54 | 145.52 | 144.04 | 122.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 84.70 | 86.20 | 83.64 | 77.29 | 79.06 |
| Less: Accumulated Depreciation | 29.20 | 25.69 | 21.01 | 16.46 | 11.62 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 55.50 | 60.51 | 62.63 | 60.83 | 67.44 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 23.59 | 21.74 | 20.59 | 18.20 | 8.79 |
| Current Assets, Loans & Advances | |||||
| Inventories | 12.66 | 15.71 | 11.50 | 17.27 | 12.77 |
| Sundry Debtors | 26.26 | 27.06 | 23.07 | 28.36 | 24.16 |
| Cash and Bank Balance | 67.91 | 49.19 | 39.56 | 31.32 | 21.39 |
| Loans and Advances | 1.01 | 1.07 | 3.49 | 1.59 | 1.36 |
| Total Current Assets | 107.84 | 93.04 | 77.62 | 78.54 | 59.68 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 4.08 | 6.20 | 7.54 | 8.49 | 6.87 |
| Provisions | 0.64 | 1.45 | 0.80 | 0.37 | 0.15 |
| Total CL & Provisions | 4.72 | 7.64 | 8.34 | 8.86 | 7.02 |
| Net Current Assets | 103.12 | 85.40 | 69.28 | 69.68 | 52.66 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.15 | 0.14 | 0.14 | 0.14 | 0.11 |
| Deferred Tax Liability | 7.86 | 7.91 | 7.71 | 7.60 | 7.42 |
| Net Deferred Tax | -7.71 | -7.77 | -7.57 | -7.46 | -7.31 |
| Other Assets | 0.70 | 0.66 | 0.60 | 2.80 | 0.42 |
| Total Assets | 175.20 | 160.54 | 145.53 | 144.05 | 122.00 |
| Contingent Liabilities | 5.44 | 7.65 | 0.76 | 2.34 | 3.16 |