Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	194.71	173.96	212.72	221.70	161.08
Excise Duty	-	-	-	-	-
Net Sales	194.71	173.96	212.72	221.70	161.08
Other Income	7.26	9.32	5.28	9.22	8.50
Stock Adjustments	0.21	0.29	0.06	-0.21	-0.21
Total Income	202.18	183.57	218.06	230.71	169.37
EXPENDITURE :
Raw Materials	139.69	122.86	155.85	164.69	110.68
Power and Fuel Cost	4.55	4.72	4.99	4.17	3.88
Other Manufacturing Expenses	14.56	14.31	13.60	13.89	12.78
Selling and Administration Expenses	3.55	3.12	3.03	4.49	4.09
Miscellaneous Expenses	0.91	0.75	0.81	1.16	0.74
Employee Benefit Expenses	13.13	11.69	11.58	12.06	10.04
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	25.79	26.12	28.19	30.26	27.16
Interest	0.35	0.11	0.10	0.11	0.84
Gross Profit	25.44	26.01	28.09	30.15	26.32
Depreciation	4.75	4.76	4.77	4.84	4.85
Profit Before Tax	20.69	21.25	23.32	25.31	21.47
Current Tax	4.95	5.16	5.18	6.00	3.43
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.05	0.20	0.10	0.15	2.06
Reported Net Profit	15.80	15.89	18.04	19.16	15.98
Extraordinary Items	0.01	0.02	-0.09	0.01	3.59
Adjusted Net Profit	15.79	15.87	18.13	19.15	12.39
Adjustment below Net Profit	-	-	0.03	-0.01	0.02
Profit/Loss Balance carried down	122.91	109.42	91.81	73.07	57.98
Statutory Appropriations	-	-	-	-	-
Appropriations	2.90	2.40	0.41	0.41	0.91
P & L Balance carried down	135.81	122.91	109.48	91.81	73.07
Dividend	-	-	-	-	0.41
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	10.00	10.00	10.00	10.00	20.00
Dividend Per Share(Rs)	1.00	1.00	1.00	1.00	2.00
Earnings Per Share-Unit Curr	10.03	10.09	11.45	12.16	10.15
Earnings Per Share(Adj)-Unit Curr	10.03	10.09	11.45	12.16	10.15
Book Value	110.28	100.50	90.68	79.46	67.56
Book Value(Adj)-Unit Curr	110.28	100.50	90.68	79.46	67.56