| Gross Sales |
0.88 |
1.36 |
35.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.88 |
1.36 |
35.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.00 |
0.12 |
| Total Income |
0.98 |
1.36 |
35.67 |
| Total Expenditure |
2.94 |
16.49 |
42.84 |
| PBIDT |
-1.97 |
-15.13 |
-7.17 |
| Interest |
3.41 |
2.90 |
3.44 |
| PBDT |
-5.38 |
-18.04 |
-10.61 |
| Depreciation |
1.52 |
1.56 |
1.56 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
6.59 |
-2.92 |
| Reported Profit After Tax |
-7.96 |
-26.19 |
-9.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.96 |
-26.19 |
-9.26 |
| EPS (Unit Curr.) |
-1.73 |
-5.63 |
-1.99 |
| EPS (Adj) (Unit Curr.) |
-1.73 |
-5.63 |
-1.99 |
| Calculated EPS (Unit Curr.) |
-1.71 |
-5.63 |
-1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.71 |
-5.63 |
-1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.85 |
-22.53 |
-7.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.85 |
-22.53 |
-7.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.50 |
46.50 |
46.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-223.86 |
-1,112.50 |
-20.16 |
| PBDTM(%) |
-611.36 |
-1,326.47 |
-29.84 |
| PATM(%) |
-904.55 |
-1,925.74 |
-26.04 |