Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	56.10	43.50
Net Sales	95.95	310.79	394.73	512.84	435.18
Other Income	0.46	1.61	1.65	1.65	3.15
Stock Adjustments	-9.65	0.17	-1.24	-0.20	-0.09
Total Income	86.76	312.57	395.14	514.29	438.24
EXPENDITURE :
Raw Materials	85.57	221.82	295.10	359.58	274.88
Power and Fuel Cost	18.95	55.43	67.76	61.08	56.69
Other Manufacturing Expenses	2.47	10.70	12.12	38.13	43.31
Selling and Administration Expenses	5.12	4.68	9.80	9.41	14.65
Miscellaneous Expenses	0.90	0.82	9.37	2.02	1.67
Employee Benefit Expenses	6.73	14.45	14.25	15.72	16.52
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-32.99	4.67	-13.25	28.34	30.52
Interest	11.93	10.54	9.84	8.45	9.74
Gross Profit	-44.92	-5.87	-23.09	19.89	20.78
Depreciation	6.32	6.36	5.94	6.10	6.04
Profit Before Tax	-51.24	-12.23	-29.03	13.79	14.74
Current Tax	0.00	0.00	0.00	3.36	3.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.06	-3.45	-8.32	1.75	1.83
Reported Net Profit	-52.30	-8.78	-20.70	8.68	9.69
Extraordinary Items	0.21	0.02	0.00	-0.11	-0.08
Adjusted Net Profit	-52.51	-8.80	-20.70	8.79	9.77
Adjustment below Net Profit	0.00	-0.01	0.00	-0.04	-0.02
Profit/Loss Balance carried down	59.64	68.43	89.25	80.61	70.94
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.12	0.00	0.00
P & L Balance carried down	7.34	59.64	68.67	89.25	80.61
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-11.25	-1.89	-4.45	1.87	2.08
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	21.47	32.72	34.60	39.07	37.22
Book Value(Adj)-Unit Curr	21.47	32.72	34.60	39.07	37.22