| Gross Sales |
420.55 |
442.33 |
457.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
420.55 |
442.33 |
457.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.89 |
10.07 |
9.58 |
| Total Income |
429.44 |
452.40 |
466.90 |
| Total Expenditure |
372.95 |
406.29 |
425.21 |
| PBIDT |
56.49 |
46.11 |
41.69 |
| Interest |
1.87 |
1.79 |
1.93 |
| PBDT |
54.62 |
44.32 |
39.76 |
| Depreciation |
10.73 |
11.45 |
11.94 |
| Tax |
10.38 |
7.48 |
6.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.13 |
-0.29 |
| Reported Profit After Tax |
33.48 |
25.52 |
21.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.48 |
25.52 |
21.82 |
| EPS (Unit Curr.) |
6.84 |
5.22 |
4.47 |
| EPS (Adj) (Unit Curr.) |
6.84 |
5.22 |
4.47 |
| Calculated EPS (Unit Curr.) |
6.85 |
5.22 |
4.46 |
| Calculated EPS (Adj) (Unit Curr.) |
6.85 |
5.22 |
4.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.39 |
20.88 |
17.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.39 |
20.88 |
17.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
75.00 |
| Equity |
9.78 |
9.78 |
9.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.43 |
10.42 |
9.12 |
| PBDTM(%) |
12.99 |
10.02 |
8.69 |
| PATM(%) |
7.96 |
5.77 |
4.77 |