Profit & Loss

  • Company Name :
Safari Industries (India) Ltd Industry : (Plastic products)
  • BSE Code:
  • 523025
  • NSE Symbol:
  • SAFARI
  • P/E(TTM):
  • 87.57
  • ISIN Demat:
  • INE429E01023
  • Div & Yield%:
  • 0.17
  • EPS(TTM):
  • 27.21
  • Book Value(₹):
  • 173.60
  • Market Cap(₹Cr.):
  • 11,649.04
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,548.85 1,210.63 704.93 327.98 681.34
Excise Duty - - - - -
Net Sales 1,548.85 1,210.63 704.93 327.98 681.34
Other Income 16.26 11.04 8.39 3.33 0.77
Stock Adjustments 4.35 101.36 26.13 -46.72 -17.82
Total Income 1,569.46 1,323.03 739.45 284.59 664.29
EXPENDITURE :          
Raw Materials 899.88 812.75 460.08 140.15 359.31
Power and Fuel Cost 9.85 8.39 5.29 2.35 4.72
Other Manufacturing Expenses 99.97 86.42 59.45 27.57 52.69
Selling and Administration Expenses 207.57 133.88 73.50 44.41 91.61
Miscellaneous Expenses 8.51 7.29 20.86 12.84 7.58
Employee Benefit Expenses 89.35 82.11 66.22 59.87 76.71
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 254.33 192.19 54.06 -2.60 71.68
Interest 7.45 6.01 4.84 5.79 10.02
Gross Profit 246.88 186.18 49.22 -8.39 61.66
Depreciation 43.10 29.00 19.45 20.42 21.50
Profit Before Tax 203.78 157.18 29.77 -28.81 40.16
Current Tax 51.24 34.94 2.66 - 11.04
Fringe Benefit tax - - - - -
Deferred Tax -1.94 3.30 4.10 -7.96 -1.39
Reported Net Profit 154.48 118.94 23.01 -20.86 30.51
Extraordinary Items 1.13 0.16 -7.97 -0.43 -0.12
Adjusted Net Profit 153.35 118.78 30.98 -20.43 30.63
Adjustment below Net Profit - -5.35 - 1.74 -
Profit/Loss Balance carried down 215.64 102.05 79.04 98.07 68.90
Statutory Appropriations - - - - -
Appropriations 10.69 - - -0.09 1.35
P & L Balance carried down 359.43 215.64 102.05 79.04 98.07
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 200.00 175.00 40.00 - -
Dividend Per Share(Rs) 4.00 3.50 0.80 - -
Earnings Per Share-Unit Curr 31.69 50.19 10.27 -9.32 13.64
Earnings Per Share(Adj)-Unit Curr 31.69 25.10 5.14 -4.66 6.82
Book Value 163.29 177.06 104.08 93.90 102.78
Book Value(Adj)-Unit Curr 163.29 88.53 52.04 46.95 51.39