Safari Industries (India) Ltd | Industry : (Plastic products) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.75 | 4.74 | 4.48 | 4.48 | 4.47 |
Reserves | 786.28 | 414.89 | 228.56 | 205.74 | 225.38 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 68.04 | 68.04 | 0.00 |
Total Shareholders Funds | 796.03 | 419.63 | 301.08 | 278.26 | 229.85 |
Secured Loans | 20.08 | 31.98 | 8.91 | 3.40 | 75.26 |
Unsecured Loans | 100.34 | 75.85 | 44.64 | 37.45 | 38.97 |
Total Debt | 120.42 | 107.83 | 53.55 | 40.85 | 114.23 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 |
Total Liabilities | 916.45 | 527.46 | 354.63 | 319.33 | 344.08 |
APPLICATION OF FUNDS : | |||||
Gross Block | 241.31 | 186.98 | 136.84 | 100.53 | 108.71 |
Less: Accumulated Depreciation | 99.77 | 68.79 | 54.71 | 33.81 | 29.27 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 141.54 | 118.19 | 82.13 | 66.72 | 79.44 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.07 | 0.23 |
Investments | 278.05 | 35.75 | 20.05 | 0.05 | 0.05 |
Current Assets, Loans & Advances | |||||
Inventories | 256.80 | 250.81 | 146.07 | 113.98 | 160.03 |
Sundry Debtors | 165.68 | 169.68 | 114.88 | 90.60 | 147.67 |
Cash and Bank Balance | 192.98 | 85.96 | 59.18 | 64.42 | 0.81 |
Loans and Advances | 23.20 | 18.78 | 26.67 | 10.52 | 16.45 |
Total Current Assets | 638.66 | 525.23 | 346.80 | 279.52 | 324.96 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 157.71 | 166.24 | 107.26 | 74.83 | 69.64 |
Provisions | 2.64 | 1.45 | 1.84 | 2.01 | 1.23 |
Total CL & Provisions | 160.35 | 167.69 | 109.10 | 76.84 | 70.87 |
Net Current Assets | 478.31 | 357.54 | 237.70 | 202.68 | 254.09 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 28.69 | 21.66 | 17.04 | 18.21 | 11.17 |
Deferred Tax Liability | 23.23 | 18.14 | 10.22 | 7.29 | 9.30 |
Net Deferred Tax | 5.46 | 3.52 | 6.82 | 10.92 | 1.87 |
Other Assets | 13.08 | 12.46 | 7.93 | 38.89 | 8.39 |
Total Assets | 916.45 | 527.46 | 354.63 | 319.33 | 344.07 |
Contingent Liabilities | 2.04 | 0.30 | 0.36 | 0.85 | 0.58 |