| Gross Sales |
5.92 |
5.71 |
5.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.92 |
5.71 |
5.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.30 |
0.29 |
| Total Income |
5.96 |
6.00 |
5.88 |
| Total Expenditure |
7.88 |
8.09 |
7.09 |
| PBIDT |
-1.92 |
-2.09 |
-1.21 |
| Interest |
0.34 |
0.36 |
0.48 |
| PBDT |
-2.26 |
-2.45 |
-1.69 |
| Depreciation |
0.44 |
0.45 |
0.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.70 |
-2.90 |
-2.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.26 |
| Adjusted Profit After Extra-ordinary item |
-2.70 |
-2.90 |
-2.41 |
| EPS (Unit Curr.) |
0.00 |
-2.27 |
-1.68 |
| EPS (Adj) (Unit Curr.) |
0.00 |
-2.27 |
-1.68 |
| Calculated EPS (Unit Curr.) |
-2.11 |
-2.27 |
-1.68 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.11 |
-2.27 |
-1.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.44 |
-9.06 |
-6.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.44 |
-9.06 |
-6.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.78 |
12.78 |
12.78 |
| Reserve & Surplus |
0.00 |
-4.80 |
-1.91 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-32.43 |
-36.60 |
-21.65 |
| PBDTM(%) |
-38.18 |
-42.91 |
-30.23 |
| PATM(%) |
-45.61 |
-50.79 |
-38.46 |