| Vadivarhe Speciality Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 |
| Reserves | -15.56 | -6.29 | -6.36 | -7.50 | 2.11 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -2.78 | 6.49 | 6.42 | 5.28 | 14.89 |
| Secured Loans | 18.62 | 11.33 | 8.45 | 10.56 | 15.55 |
| Unsecured Loans | 17.41 | 14.85 | 18.49 | 13.86 | 7.90 |
| Total Debt | 36.03 | 26.18 | 26.94 | 24.42 | 23.45 |
| Other Liabilities | 0.47 | 0.46 | 0.41 | 0.67 | 0.60 |
| Total Liabilities | 33.72 | 33.13 | 33.77 | 30.37 | 38.94 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 43.42 | 41.23 | 41.39 | 40.57 | 40.48 |
| Less: Accumulated Depreciation | 20.99 | 19.64 | 18.02 | 16.25 | 14.50 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 22.43 | 21.59 | 23.37 | 24.32 | 25.98 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.08 | 1.56 | 0.99 | 1.09 | 0.33 |
| Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Current Assets, Loans & Advances | |||||
| Inventories | 9.72 | 8.58 | 8.57 | 6.82 | 3.34 |
| Sundry Debtors | 8.26 | 4.94 | 5.77 | 2.02 | 9.11 |
| Cash and Bank Balance | 0.57 | 0.52 | 0.81 | 0.80 | 0.98 |
| Loans and Advances | 1.35 | 3.97 | 5.03 | 4.69 | 5.52 |
| Total Current Assets | 19.90 | 18.00 | 20.18 | 14.34 | 18.95 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7.68 | 7.40 | 10.60 | 9.58 | 6.82 |
| Provisions | 1.32 | 1.08 | 2.06 | 1.73 | 1.43 |
| Total CL & Provisions | 9.01 | 8.48 | 12.66 | 11.30 | 8.25 |
| Net Current Assets | 10.89 | 9.52 | 7.52 | 3.03 | 10.70 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.28 | 0.41 | 1.85 | 1.88 | 1.87 |
| Total Assets | 33.73 | 33.13 | 33.78 | 30.37 | 38.93 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 2.27 | 2.27 |