| Gross Sales |
142.08 |
164.58 |
166.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.08 |
164.58 |
166.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
18.12 |
0.29 |
| Total Income |
142.36 |
182.70 |
166.30 |
| Total Expenditure |
144.65 |
156.85 |
158.47 |
| PBIDT |
-2.29 |
25.85 |
7.83 |
| Interest |
4.30 |
4.33 |
4.39 |
| PBDT |
-6.59 |
21.52 |
3.44 |
| Depreciation |
6.04 |
5.99 |
5.86 |
| Tax |
-0.38 |
0.72 |
-0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.96 |
1.23 |
-0.27 |
| Reported Profit After Tax |
-10.29 |
13.58 |
-1.81 |
| Extra-ordinary Items |
0.00 |
14.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.29 |
-1.31 |
-1.81 |
| EPS (Unit Curr.) |
-6.70 |
8.84 |
-1.18 |
| EPS (Adj) (Unit Curr.) |
-6.70 |
8.84 |
-1.18 |
| Calculated EPS (Unit Curr.) |
-6.70 |
8.84 |
-1.18 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.70 |
8.84 |
-1.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
-26.80 |
35.36 |
-4.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-26.80 |
35.36 |
-4.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.36 |
15.36 |
15.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.61 |
15.71 |
4.72 |
| PBDTM(%) |
-4.64 |
13.08 |
2.07 |
| PATM(%) |
-7.24 |
8.25 |
-1.09 |