| Gross Sales |
189.35 |
204.74 |
179.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
189.35 |
204.74 |
179.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.52 |
1.90 |
1.78 |
| Total Income |
189.87 |
206.64 |
181.57 |
| Total Expenditure |
177.36 |
187.70 |
169.96 |
| PBIDT |
12.51 |
18.93 |
11.61 |
| Interest |
3.37 |
3.59 |
3.66 |
| PBDT |
9.14 |
15.35 |
7.96 |
| Depreciation |
5.72 |
5.79 |
5.75 |
| Tax |
0.76 |
1.95 |
0.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.38 |
0.10 |
| Reported Profit After Tax |
2.57 |
7.22 |
1.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.57 |
7.22 |
1.65 |
| EPS (Unit Curr.) |
1.68 |
4.70 |
1.07 |
| EPS (Adj) (Unit Curr.) |
1.68 |
4.70 |
1.07 |
| Calculated EPS (Unit Curr.) |
1.67 |
4.70 |
1.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.67 |
4.70 |
1.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.69 |
18.81 |
4.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.69 |
18.81 |
4.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.36 |
15.36 |
15.36 |
| Reserve & Surplus |
0.00 |
106.58 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.61 |
9.25 |
6.46 |
| PBDTM(%) |
4.83 |
7.50 |
4.43 |
| PATM(%) |
1.36 |
3.53 |
0.92 |