| Bharat Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.36 | 15.36 | 15.36 | 10.24 | 9.31 |
| Reserves | 97.53 | 95.24 | 105.20 | 97.96 | 63.52 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Total Shareholders Funds | 112.89 | 110.60 | 120.56 | 108.20 | 73.82 |
| Secured Loans | 61.34 | 89.24 | 95.22 | 108.15 | 110.34 |
| Unsecured Loans | 18.33 | 24.13 | 20.70 | -1.55 | 7.75 |
| Total Debt | 79.67 | 113.37 | 115.92 | 106.60 | 118.09 |
| Other Liabilities | 28.91 | 27.85 | 28.01 | 26.56 | 26.98 |
| Total Liabilities | 221.47 | 251.82 | 264.49 | 241.36 | 218.89 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 310.97 | 292.62 | 273.99 | 244.35 | 239.87 |
| Less: Accumulated Depreciation | 182.50 | 160.06 | 142.04 | 126.48 | 106.29 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 128.47 | 132.56 | 131.95 | 117.87 | 133.58 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.34 | 5.20 | 1.91 | 1.14 | 1.32 |
| Investments | 1.30 | 1.20 | 1.11 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 93.21 | 82.02 | 99.97 | 90.46 | 90.39 |
| Sundry Debtors | 96.87 | 116.19 | 122.53 | 144.28 | 106.27 |
| Cash and Bank Balance | 9.34 | 9.08 | 6.60 | 9.36 | 5.67 |
| Loans and Advances | 13.08 | 19.51 | 26.49 | 25.51 | 28.48 |
| Total Current Assets | 212.50 | 226.81 | 255.59 | 269.61 | 230.82 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 138.18 | 128.79 | 138.25 | 158.55 | 160.56 |
| Provisions | 4.76 | 4.87 | 4.45 | 3.65 | 4.18 |
| Total CL & Provisions | 142.94 | 133.67 | 142.70 | 162.20 | 164.74 |
| Net Current Assets | 69.55 | 93.14 | 112.89 | 107.41 | 66.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 10.52 | 11.66 | 9.02 | 5.83 | 10.14 |
| Deferred Tax Liability | 0.18 | 0.87 | 2.19 | 0.00 | 0.00 |
| Net Deferred Tax | 10.34 | 10.79 | 6.83 | 5.83 | 10.14 |
| Other Assets | 9.47 | 8.94 | 9.78 | 9.11 | 7.77 |
| Total Assets | 221.47 | 251.82 | 264.48 | 241.36 | 218.90 |
| Contingent Liabilities | 0.47 | 0.47 | 0.47 | 0.47 | 0.42 |