Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	647.53	663.05	766.37	729.44	503.03
Other Income	19.35	3.62	8.76	7.13	1.37
Stock Adjustments	11.37	-14.49	7.56	4.41	7.03
Total Income	678.25	652.18	782.69	740.98	511.43
EXPENDITURE :
Raw Materials	354.48	342.51	416.42	375.30	255.99
Power and Fuel Cost	47.69	48.05	55.33	48.78	34.01
Other Manufacturing Expenses	81.16	91.25	113.04	108.99	75.95
Selling and Administration Expenses	18.12	14.96	14.91	16.21	15.70
Miscellaneous Expenses	12.77	14.19	12.48	11.67	10.14
Employee Benefit Expenses	119.39	114.05	115.76	107.14	82.47
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	44.65	27.15	54.74	72.88	37.17
Interest	17.08	17.48	17.08	18.42	22.67
Gross Profit	27.57	9.67	37.66	54.46	14.50
Depreciation	23.63	22.55	20.07	20.39	24.15
Profit Before Tax	3.94	-12.88	17.59	34.07	-9.65
Current Tax	0.00	0.04	4.53	4.00	0.32
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.75	-3.18	-0.42	4.23	-2.27
Reported Net Profit	3.19	-9.74	13.48	25.84	-7.70
Extraordinary Items	16.37	0.81	-0.03	2.74	0.15
Adjusted Net Profit	-13.18	-10.55	13.51	23.10	-7.85
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	46.55	56.29	42.81	16.97	24.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	49.74	46.55	56.29	42.81	16.97
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.08	-6.34	8.78	25.24	-8.27
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	73.52	72.03	78.51	105.69	78.26
Book Value(Adj)-Unit Curr	73.52	72.03	78.51	70.46	50.30