| Gross Sales |
265.19 |
256.31 |
249.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
265.19 |
256.31 |
249.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.69 |
1.29 |
2.74 |
| Total Income |
267.88 |
257.60 |
251.85 |
| Total Expenditure |
249.89 |
239.37 |
232.21 |
| PBIDT |
17.99 |
18.23 |
19.63 |
| Interest |
8.19 |
8.24 |
8.24 |
| PBDT |
9.80 |
9.99 |
11.40 |
| Depreciation |
3.94 |
3.69 |
4.09 |
| Tax |
1.44 |
1.41 |
1.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
0.51 |
-0.44 |
| Reported Profit After Tax |
3.91 |
4.38 |
6.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.91 |
4.38 |
6.26 |
| EPS (Unit Curr.) |
1.32 |
1.48 |
2.11 |
| EPS (Adj) (Unit Curr.) |
1.32 |
1.48 |
2.11 |
| Calculated EPS (Unit Curr.) |
1.32 |
1.48 |
2.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
1.48 |
2.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.29 |
5.92 |
8.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.29 |
5.92 |
8.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.60 |
29.60 |
29.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.78 |
7.11 |
7.88 |
| PBDTM(%) |
3.70 |
3.90 |
4.58 |
| PATM(%) |
1.47 |
1.71 |
2.51 |