| Gross Sales |
249.11 |
230.03 |
224.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
249.11 |
230.03 |
224.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.74 |
0.03 |
1.77 |
| Total Income |
251.85 |
230.06 |
226.57 |
| Total Expenditure |
232.21 |
212.32 |
209.02 |
| PBIDT |
19.63 |
17.74 |
17.55 |
| Interest |
8.24 |
7.78 |
7.55 |
| PBDT |
11.40 |
9.96 |
10.00 |
| Depreciation |
4.09 |
3.87 |
3.72 |
| Tax |
1.49 |
2.35 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
0.74 |
0.77 |
| Reported Profit After Tax |
6.26 |
3.01 |
4.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.26 |
3.01 |
4.53 |
| EPS (Unit Curr.) |
2.11 |
1.02 |
1.53 |
| EPS (Adj) (Unit Curr.) |
2.11 |
1.02 |
1.53 |
| Calculated EPS (Unit Curr.) |
2.11 |
1.02 |
1.53 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
1.02 |
1.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.46 |
4.07 |
6.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.46 |
4.07 |
6.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.60 |
29.60 |
29.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.88 |
7.71 |
7.81 |
| PBDTM(%) |
4.58 |
4.33 |
4.45 |
| PATM(%) |
2.51 |
1.31 |
2.02 |