Maheshwari Logistics Ltd | Industry : Trading | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 29.60 | 29.60 | 29.60 | 29.60 | 14.80 |
Reserves | 150.56 | 137.15 | 124.99 | 109.17 | 114.63 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 180.16 | 166.75 | 154.59 | 138.77 | 129.43 |
Secured Loans | 184.98 | 154.19 | 148.32 | 114.50 | 117.80 |
Unsecured Loans | 54.24 | 52.53 | 28.43 | 26.73 | 29.63 |
Total Debt | 239.22 | 206.72 | 176.75 | 141.23 | 147.43 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 419.38 | 373.47 | 331.34 | 280.00 | 276.86 |
APPLICATION OF FUNDS : | |||||
Gross Block | 226.29 | 176.87 | 168.66 | 156.64 | 157.12 |
Less: Accumulated Depreciation | 79.69 | 69.64 | 58.83 | 47.69 | 39.69 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 146.60 | 107.23 | 109.83 | 108.95 | 117.43 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 17.30 | 36.56 | 14.55 | 4.78 | 1.36 |
Investments | 5.87 | 5.16 | 2.24 | 2.05 | 1.51 |
Current Assets, Loans & Advances | |||||
Inventories | 132.52 | 108.77 | 89.23 | 79.99 | 62.71 |
Sundry Debtors | 142.87 | 139.85 | 133.85 | 118.78 | 118.77 |
Cash and Bank Balance | 22.00 | 16.21 | 16.15 | 26.89 | 12.91 |
Loans and Advances | 43.56 | 37.66 | 37.73 | 15.06 | 28.62 |
Total Current Assets | 340.94 | 302.49 | 276.96 | 240.72 | 223.01 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 98.85 | 92.19 | 91.29 | 81.24 | 74.59 |
Provisions | 5.86 | 1.18 | 0.00 | 0.00 | 6.01 |
Total CL & Provisions | 104.71 | 93.37 | 91.29 | 81.24 | 80.60 |
Net Current Assets | 236.23 | 209.12 | 185.67 | 159.48 | 142.41 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.38 | 0.27 | 0.13 | 0.13 | 0.43 |
Deferred Tax Liability | 9.15 | 8.30 | 7.36 | 6.64 | 6.12 |
Net Deferred Tax | -8.77 | -8.03 | -7.23 | -6.51 | -5.69 |
Other Assets | 22.14 | 23.44 | 26.28 | 11.25 | 19.85 |
Total Assets | 419.38 | 373.47 | 331.33 | 280.00 | 276.87 |
Contingent Liabilities | 34.86 | 11.63 | 15.08 | 11.83 | 8.21 |