Profit & Loss

  • Company Name :
Maheshwari Logistics Ltd Industry : Trading
  • BSE Code:
  • -
  • NSE Symbol:
  • MAHESHWARI
  • P/E(TTM):
  • 10.55
  • ISIN Demat:
  • INE263W01010
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 5.93
  • Book Value(₹):
  • 67.01
  • Market Cap(₹Cr.):
  • 185.10
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,028.99 1,144.36 1,034.67 670.44 758.58
Excise Duty - - - - -
Net Sales 1,028.99 1,144.36 1,034.67 670.44 758.58
Other Income 4.71 1.86 2.89 2.24 2.31
Stock Adjustments 22.25 -2.33 -5.81 -6.77 1.20
Total Income 1,055.95 1,143.89 1,031.75 665.91 762.09
EXPENDITURE :          
Raw Materials 838.49 917.36 808.47 472.46 493.59
Power and Fuel Cost 0.46 3.92 1.91 4.56 7.88
Other Manufacturing Expenses 129.57 137.08 125.45 118.99 178.94
Selling and Administration Expenses 8.41 10.70 15.34 10.37 9.31
Miscellaneous Expenses 5.47 8.08 13.00 2.39 2.25
Employee Benefit Expenses 16.36 14.27 13.05 11.93 16.61
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 57.19 52.47 54.52 45.21 53.51
Interest 28.07 22.51 18.64 19.72 21.52
Gross Profit 29.12 29.96 35.88 25.49 31.99
Depreciation 11.94 11.84 12.21 12.85 11.88
Profit Before Tax 17.18 18.12 23.67 12.64 20.11
Current Tax 3.42 3.64 5.85 2.56 3.76
Fringe Benefit tax - - - - -
Deferred Tax 0.73 0.81 0.67 0.80 1.66
Reported Net Profit 13.02 13.67 17.15 9.28 14.70
Extraordinary Items 0.94 0.11 0.02 0.10 0.04
Adjusted Net Profit 12.08 13.56 17.13 9.18 14.66
Adjustment below Net Profit 0.38 -1.51 0.16 0.05 0.02
Profit/Loss Balance carried down 110.61 98.45 82.62 73.29 60.72
Statutory Appropriations - - - - -
Appropriations - - 1.48 - 2.14
P & L Balance carried down 124.01 110.61 98.45 82.62 73.29
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - 5.00 -
Dividend Per Share(Rs) - - - 0.50 -
Earnings Per Share-Unit Curr 4.40 4.62 5.79 3.14 9.93
Earnings Per Share(Adj)-Unit Curr 4.40 4.62 5.79 3.14 4.97
Book Value 60.87 56.34 52.23 46.88 87.46
Book Value(Adj)-Unit Curr 60.87 56.34 52.23 46.88 43.73