Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	949.24	1,027.91	1,144.36	1,034.67	670.44
Other Income	5.53	5.79	1.86	2.89	2.24
Stock Adjustments	-9.94	22.25	-2.33	-5.81	-6.77
Total Income	944.83	1,055.95	1,143.89	1,031.75	665.91
EXPENDITURE :
Raw Materials	733.90	838.86	917.36	808.47	472.46
Power and Fuel Cost	0.52	0.46	3.92	1.91	4.56
Other Manufacturing Expenses	110.34	128.24	137.08	125.45	118.99
Selling and Administration Expenses	8.90	9.79	10.70	15.34	10.37
Miscellaneous Expenses	4.15	7.37	8.08	13.00	2.39
Employee Benefit Expenses	16.93	16.31	14.27	13.05	11.93
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	70.09	54.92	52.47	54.52	45.21
Interest	31.18	25.80	22.51	18.64	19.72
Gross Profit	38.91	29.12	29.96	35.88	25.49
Depreciation	15.21	11.94	11.84	12.21	12.85
Profit Before Tax	23.70	17.18	18.12	23.67	12.64
Current Tax	5.33	3.42	3.64	5.85	2.56
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.81	0.73	0.81	0.67	0.80
Reported Net Profit	17.56	13.02	13.67	17.15	9.28
Extraordinary Items	0.01	0.94	0.11	0.02	0.10
Adjusted Net Profit	17.55	12.08	13.56	17.13	9.18
Adjustment below Net Profit	0.60	0.38	-1.51	0.16	0.05
Profit/Loss Balance carried down	124.01	110.61	98.45	82.62	73.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	1.48	0.00
P & L Balance carried down	142.18	124.01	110.61	98.45	82.62
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.50
Earnings Per Share-Unit Curr	5.93	4.40	4.62	5.79	3.14
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	67.01	60.87	56.34	52.23	46.88
Book Value(Adj)-Unit Curr	67.01	60.87	56.34	52.23	46.88