| Gross Sales |
19.75 |
37.49 |
18.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.75 |
37.49 |
18.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.39 |
0.00 |
| Total Income |
19.75 |
37.88 |
18.45 |
| Total Expenditure |
17.54 |
32.42 |
14.52 |
| PBIDT |
2.21 |
5.46 |
3.94 |
| Interest |
0.06 |
0.06 |
0.07 |
| PBDT |
2.15 |
5.39 |
3.87 |
| Depreciation |
0.25 |
0.29 |
0.30 |
| Tax |
0.53 |
0.04 |
0.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
1.26 |
-0.07 |
| Reported Profit After Tax |
1.37 |
3.81 |
2.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.37 |
3.81 |
2.75 |
| EPS (Unit Curr.) |
0.05 |
0.15 |
0.11 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.15 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.15 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.15 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.22 |
0.61 |
0.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.22 |
0.61 |
0.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.50 |
| Equity |
25.10 |
25.10 |
25.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.19 |
14.56 |
21.36 |
| PBDTM(%) |
10.89 |
14.38 |
20.98 |
| PATM(%) |
6.94 |
10.16 |
14.91 |