| Gross Sales |
15.80 |
19.75 |
37.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.80 |
19.75 |
37.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.00 |
0.39 |
| Total Income |
16.14 |
19.75 |
37.88 |
| Total Expenditure |
11.08 |
17.54 |
32.42 |
| PBIDT |
5.06 |
2.21 |
5.46 |
| Interest |
0.05 |
0.06 |
0.06 |
| PBDT |
5.01 |
2.15 |
5.39 |
| Depreciation |
0.25 |
0.25 |
0.29 |
| Tax |
1.19 |
0.53 |
0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
1.26 |
| Reported Profit After Tax |
3.56 |
1.37 |
3.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.56 |
1.37 |
3.81 |
| EPS (Unit Curr.) |
0.14 |
0.05 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.14 |
0.05 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.14 |
0.05 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.14 |
0.05 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.57 |
0.22 |
0.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.57 |
0.22 |
0.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.10 |
25.10 |
25.10 |
| Reserve & Surplus |
66.65 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.03 |
11.19 |
14.56 |
| PBDTM(%) |
31.71 |
10.89 |
14.38 |
| PATM(%) |
22.53 |
6.94 |
10.16 |