Artemis Electricals & Projects Ltd | Industry : (Capital Goods - Electrical Equipment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 25.10 | 25.10 | 25.10 | 25.10 | 25.10 |
Reserves | 61.73 | 54.14 | 51.06 | 44.54 | 56.08 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 86.83 | 79.24 | 76.16 | 69.64 | 81.18 |
Secured Loans | 2.47 | 3.24 | 4.01 | 8.38 | 8.59 |
Unsecured Loans | 0.00 | 9.00 | 23.90 | 21.83 | 0.00 |
Total Debt | 2.47 | 12.24 | 27.91 | 30.21 | 8.59 |
Other Liabilities | 0.01 | 0.02 | 0.02 | 0.02 | 0.19 |
Total Liabilities | 89.31 | 91.50 | 104.09 | 99.87 | 89.96 |
APPLICATION OF FUNDS : | |||||
Gross Block | 22.64 | 22.64 | 22.64 | 22.54 | 22.54 |
Less: Accumulated Depreciation | 11.76 | 10.59 | 9.21 | 7.60 | 5.70 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10.88 | 12.05 | 13.43 | 14.94 | 16.84 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 55.55 | 25.84 | 21.18 | 14.16 | 0.00 |
Investments | 3.74 | 3.74 | 3.74 | 3.20 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 0.06 | 0.14 | 0.12 | 6.40 | 22.11 |
Sundry Debtors | 25.04 | 51.64 | 32.70 | 53.73 | 50.54 |
Cash and Bank Balance | 1.39 | 0.08 | 0.04 | 0.04 | 0.04 |
Loans and Advances | 24.49 | 5.26 | 6.04 | 8.73 | 12.75 |
Total Current Assets | 50.98 | 57.11 | 38.90 | 68.89 | 85.43 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 32.27 | 18.20 | 23.87 | 24.13 | 18.05 |
Provisions | 0.11 | 0.40 | -0.48 | 2.10 | 2.94 |
Total CL & Provisions | 32.39 | 18.60 | 23.39 | 26.23 | 20.99 |
Net Current Assets | 18.59 | 38.50 | 15.51 | 42.67 | 64.44 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.06 | 1.30 | 3.30 | 4.24 | 0.54 |
Deferred Tax Liability | 0.68 | 0.65 | 0.66 | 1.10 | 0.53 |
Net Deferred Tax | -0.62 | 0.65 | 2.64 | 3.14 | 0.01 |
Other Assets | 1.17 | 10.72 | 47.58 | 21.76 | 8.67 |
Total Assets | 89.30 | 91.50 | 104.09 | 99.88 | 89.96 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |