| Gross Sales |
749.80 |
710.86 |
590.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
749.80 |
710.86 |
590.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
82.89 |
42.53 |
46.23 |
| Total Income |
832.69 |
753.38 |
636.75 |
| Total Expenditure |
721.95 |
671.23 |
588.09 |
| PBIDT |
110.74 |
82.15 |
48.66 |
| Interest |
14.78 |
12.28 |
12.30 |
| PBDT |
95.96 |
69.87 |
36.36 |
| Depreciation |
35.57 |
32.19 |
32.28 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.18 |
9.68 |
1.01 |
| Reported Profit After Tax |
46.21 |
28.01 |
3.07 |
| Extra-ordinary Items |
30.91 |
-0.90 |
-0.11 |
| Adjusted Profit After Extra-ordinary item |
15.30 |
28.91 |
3.18 |
| EPS (Unit Curr.) |
0.89 |
0.54 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.54 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.89 |
0.54 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
0.54 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.54 |
2.15 |
0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.54 |
2.15 |
0.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
104.40 |
104.38 |
104.36 |
| Reserve & Surplus |
0.00 |
6,072.98 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.77 |
11.56 |
8.24 |
| PBDTM(%) |
12.80 |
9.83 |
6.16 |
| PATM(%) |
6.16 |
3.94 |
0.52 |