| Gross Sales |
596.35 |
547.88 |
539.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
596.35 |
547.88 |
539.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.23 |
30.09 |
24.34 |
| Total Income |
632.57 |
577.97 |
564.18 |
| Total Expenditure |
579.85 |
531.29 |
532.37 |
| PBIDT |
52.72 |
46.68 |
31.81 |
| Interest |
12.44 |
12.91 |
13.98 |
| PBDT |
40.28 |
33.77 |
17.84 |
| Depreciation |
33.55 |
33.94 |
40.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-0.41 |
-5.45 |
| Reported Profit After Tax |
6.90 |
0.24 |
-17.05 |
| Extra-ordinary Items |
0.42 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.48 |
0.24 |
-17.05 |
| EPS (Unit Curr.) |
0.14 |
0.01 |
-0.35 |
| EPS (Adj) (Unit Curr.) |
0.14 |
0.01 |
-0.35 |
| Calculated EPS (Unit Curr.) |
0.13 |
0.01 |
-0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
0.01 |
-0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.53 |
0.02 |
-1.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.53 |
0.02 |
-1.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
103.84 |
89.63 |
89.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.84 |
8.52 |
5.89 |
| PBDTM(%) |
6.75 |
6.16 |
3.30 |
| PATM(%) |
1.16 |
0.04 |
-3.16 |