Profit & Loss

  • Company Name :
Brainbees Solutions Ltd Industry : (Retail)
  • BSE Code:
  • 544226
  • NSE Symbol:
  • FIRSTCRY
  • P/E(TTM):
  • 338.02
  • ISIN Demat:
  • INE02RE01045
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 1.21
  • Book Value(₹):
  • 115.87
  • Market Cap(₹Cr.):
  • 21,343.01
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 2,470.86 2,163.21 2,541.89 1,752.39 1,309.29
Excise Duty - - - - -
Net Sales 2,470.86 2,163.21 2,541.89 1,752.39 1,309.29
Other Income 166.30 103.25 98.73 89.89 134.55
Stock Adjustments 203.33 48.81 -337.53 337.68 147.45
Total Income 2,840.49 2,315.27 2,303.09 2,179.96 1,591.29
EXPENDITURE :          
Raw Materials 1,771.60 1,457.09 1,419.36 1,459.09 978.61
Power and Fuel Cost 13.68 12.03 9.23 6.53 4.41
Other Manufacturing Expenses 6.02 5.51 51.22 49.07 23.26
Selling and Administration Expenses 338.06 292.61 267.45 264.44 137.60
Miscellaneous Expenses 49.65 44.50 43.00 3.74 31.62
Employee Benefit Expenses 393.04 385.01 524.46 253.38 185.82
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 268.43 118.50 -11.62 143.71 229.97
Interest 50.93 51.89 40.05 23.12 12.37
Gross Profit 217.50 66.61 -51.67 120.59 217.60
Depreciation 137.60 150.02 129.23 86.82 59.89
Profit Before Tax 79.90 -83.41 -180.90 33.77 157.71
Current Tax - - - - -
Fringe Benefit tax - - - - -
Deferred Tax 20.03 -21.21 -24.51 15.00 -126.16
Reported Net Profit 59.88 -62.19 -156.39 18.78 283.87
Extraordinary Items -0.29 - - - -
Adjusted Net Profit 60.17 -62.19 -156.39 18.78 283.87
Adjustment below Net Profit -0.28 -0.02 1.26 -73.93 -0.04
Profit/Loss Balance carried down 267.28 329.49 484.62 508.82 231.88
Statutory Appropriations - - - - -
Appropriations -105.31 - - -30.94 6.88
P & L Balance carried down 432.18 267.28 329.49 484.62 508.82
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 1.15 -1.39 -3.61 1.88 19.87
Earnings Per Share(Adj)-Unit Curr 1.15 - - - -
Book Value 115.98 93.89 86.27 351.49 246.91
Book Value(Adj)-Unit Curr 115.98 - - - -