| Gross Sales |
145.92 |
66.38 |
43.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.92 |
66.38 |
43.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.33 |
12.21 |
29.04 |
| Total Income |
158.25 |
78.59 |
72.83 |
| Total Expenditure |
134.70 |
59.78 |
37.63 |
| PBIDT |
23.55 |
18.82 |
35.20 |
| Interest |
8.28 |
7.66 |
9.48 |
| PBDT |
15.27 |
11.16 |
25.72 |
| Depreciation |
3.79 |
3.73 |
3.64 |
| Tax |
0.00 |
0.00 |
-0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.92 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.55 |
7.43 |
22.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
16.85 |
| Adjusted Profit After Extra-ordinary item |
4.55 |
7.43 |
5.52 |
| EPS (Unit Curr.) |
3.00 |
4.90 |
14.76 |
| EPS (Adj) (Unit Curr.) |
3.00 |
4.90 |
14.76 |
| Calculated EPS (Unit Curr.) |
3.00 |
4.90 |
14.76 |
| Calculated EPS (Adj) (Unit Curr.) |
3.00 |
4.90 |
14.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.02 |
19.59 |
59.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.02 |
19.59 |
59.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.16 |
15.16 |
15.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.14 |
28.35 |
80.40 |
| PBDTM(%) |
10.46 |
16.81 |
58.75 |
| PATM(%) |
3.12 |
11.19 |
51.10 |