| Gross Sales |
110.56 |
108.48 |
145.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.56 |
108.48 |
145.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.86 |
10.03 |
12.33 |
| Total Income |
127.42 |
118.51 |
158.25 |
| Total Expenditure |
107.23 |
96.57 |
134.70 |
| PBIDT |
20.19 |
21.94 |
23.55 |
| Interest |
8.31 |
8.54 |
8.28 |
| PBDT |
11.88 |
13.40 |
15.27 |
| Depreciation |
4.02 |
3.73 |
3.79 |
| Tax |
0.22 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.06 |
12.65 |
6.92 |
| Reported Profit After Tax |
-0.41 |
-2.99 |
4.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.41 |
-2.99 |
4.55 |
| EPS (Unit Curr.) |
-0.27 |
-1.97 |
3.00 |
| EPS (Adj) (Unit Curr.) |
-0.27 |
-1.97 |
3.00 |
| Calculated EPS (Unit Curr.) |
-0.27 |
-1.97 |
3.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.27 |
-1.97 |
3.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.09 |
-7.89 |
12.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.09 |
-7.89 |
12.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.16 |
15.16 |
15.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.26 |
20.22 |
16.14 |
| PBDTM(%) |
10.75 |
12.35 |
10.46 |
| PATM(%) |
-0.37 |
-2.76 |
3.12 |