Profit & Loss

  • Company Name :
Swelect Energy Systems Ltd Industry : (Capital Goods - Electrical Equipment)
  • BSE Code:
  • 532051
  • NSE Symbol:
  • SWELECTES
  • P/E(TTM):
  • 42.57
  • ISIN Demat:
  • INE409B01013
  • Div & Yield%:
  • 0.48
  • EPS(TTM):
  • 19.64
  • Book Value(₹):
  • 523.00
  • Market Cap(₹Cr.):
  • 1,267.35
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 246.37 228.91 224.56 184.53 142.04
Excise Duty - - - - -
Net Sales 246.37 228.91 224.56 184.53 142.04
Other Income 62.29 32.11 30.52 32.79 31.71
Stock Adjustments 37.17 -45.43 69.36 -12.00 19.49
Total Income 345.83 215.59 324.44 205.32 193.24
EXPENDITURE :          
Raw Materials 190.61 90.06 193.68 102.80 99.52
Power and Fuel Cost 0.41 0.32 1.99 2.00 2.26
Other Manufacturing Expenses 25.38 22.89 24.36 15.29 15.24
Selling and Administration Expenses 11.77 10.11 9.44 8.47 10.30
Miscellaneous Expenses 3.76 30.11 15.02 12.31 41.73
Employee Benefit Expenses 14.91 13.20 14.11 12.18 11.95
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 99.00 48.92 65.85 52.28 12.24
Interest 33.30 25.32 18.53 12.49 9.81
Gross Profit 65.70 23.60 47.32 39.79 2.43
Depreciation 14.40 13.87 13.53 15.48 16.59
Profit Before Tax 51.30 9.73 33.79 24.31 -14.16
Current Tax - 0.39 - - 2.57
Fringe Benefit tax - - - - -
Deferred Tax - - - - -
Reported Net Profit 51.30 9.34 33.79 24.31 -16.73
Extraordinary Items 21.13 5.28 3.44 6.83 -20.70
Adjusted Net Profit 30.17 4.06 30.35 17.48 3.97
Adjustment below Net Profit -0.62 0.18 0.22 - -0.18
Profit/Loss Balance carried down 474.78 469.81 440.34 417.17 438.89
Statutory Appropriations - - - - -
Appropriations 1.82 4.55 4.55 1.14 4.81
P & L Balance carried down 523.65 474.78 469.81 440.34 417.17
Dividend - - - - 1.89
Preference Dividend - - - - -
Equity Dividend (%) 40.00 12.00 30.00 30.00 20.00
Dividend Per Share(Rs) 4.00 1.20 3.00 3.00 2.00
Earnings Per Share-Unit Curr 33.84 6.16 22.29 16.04 -11.04
Earnings Per Share(Adj)-Unit Curr 33.84 6.16 22.29 16.04 -11.04
Book Value 517.36 485.13 468.65 449.22 433.93
Book Value(Adj)-Unit Curr 517.36 485.13 468.65 449.22 433.93